| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.11B | 1.03B | 956.76M | 863.43M | 1.51B |
| Gross Profit | 411.26M | 400.77M | 349.66M | 250.55M | 559.57M |
| EBITDA | 159.26M | 213.64M | 237.63M | 44.05M | 284.83M |
| Net Income | 34.77M | 63.53M | 70.43M | 68.28M | 220.04M |
Balance Sheet | |||||
| Total Assets | 6.76B | 6.29B | 5.98B | 5.82B | 5.97B |
| Cash, Cash Equivalents and Short-Term Investments | 293.30M | 301.69M | 567.54M | 460.31M | 279.57M |
| Total Debt | 1.03B | 866.90M | 759.21M | 821.52M | 846.68M |
| Total Liabilities | 2.53B | 2.26B | 2.17B | 2.11B | 2.32B |
| Stockholders Equity | 3.97B | 3.80B | 3.75B | 3.68B | 3.62B |
Cash Flow | |||||
| Free Cash Flow | -312.13M | -134.30M | 224.35M | 37.46M | -31.68M |
| Operating Cash Flow | 58.36M | 35.27M | 273.13M | 45.47M | 84.05M |
| Investing Cash Flow | -268.59M | -113.74M | 38.67M | 269.83M | 41.61M |
| Financing Cash Flow | 206.20M | -186.41M | -205.75M | -125.77M | -146.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$501.60M | -0.40 | -44.38% | ― | 213.63% | -61.18% | |
50 Neutral | HK$569.33M | 21.45 | 0.87% | ― | 8.39% | -50.94% | |
43 Neutral | HK$560.60M | -0.50 | -12.55% | ― | -37.93% | 31.14% | |
41 Neutral | HK$402.63M | -0.20 | -35.32% | ― | -2.03% | -59.52% | |
40 Underperform | HK$223.84M | <0.01 | -1029.68% | ― | -30.04% | ― | |
39 Underperform | HK$238.97M | -0.83 | -109.67% | ― | 27.88% | -56.97% |