| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.03B | 956.76M | 863.43M | 1.51B | 1.26B |
| Gross Profit | 417.22M | 400.77M | 349.66M | 250.55M | 559.57M | 419.50M |
| EBITDA | 229.04M | 213.64M | 237.63M | 44.05M | 284.83M | 183.40M |
| Net Income | 58.30M | 63.53M | 70.43M | 68.28M | 220.04M | 114.97M |
Balance Sheet | ||||||
| Total Assets | 6.49B | 6.29B | 5.98B | 5.82B | 5.97B | 6.28B |
| Cash, Cash Equivalents and Short-Term Investments | 187.19M | 301.69M | 567.54M | 460.31M | 279.57M | 324.03M |
| Total Debt | 712.94M | 866.90M | 759.21M | 821.52M | 846.68M | 939.92M |
| Total Liabilities | 2.28B | 2.26B | 2.17B | 2.11B | 2.32B | 2.84B |
| Stockholders Equity | 3.96B | 3.80B | 3.75B | 3.68B | 3.62B | 3.40B |
Cash Flow | ||||||
| Free Cash Flow | -236.92M | -134.30M | 224.35M | 37.46M | -31.68M | 56.32M |
| Operating Cash Flow | 79.38M | 35.27M | 273.13M | 45.47M | 84.05M | 163.87M |
| Investing Cash Flow | -117.17M | -113.74M | 38.67M | 269.83M | 41.61M | 1.98M |
| Financing Cash Flow | -161.83M | -186.41M | -205.75M | -125.77M | -146.50M | -104.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$587.69M | 7.67 | 1.50% | ― | 10.78% | -12.42% | |
51 Neutral | HK$532.00M | -0.40 | -44.38% | ― | 213.63% | -61.18% | |
51 Neutral | HK$621.53M | -0.56 | -12.55% | ― | -25.51% | -158.20% | |
43 Neutral | HK$452.07M | -0.34 | -35.32% | ― | 53.69% | -33.81% | |
40 Underperform | HK$293.05M | -0.01 | 73.75% | ― | -62.71% | -16.95% | |
39 Underperform | HK$238.97M | -0.83 | -109.67% | ― | 27.88% | -56.97% |