Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 356.86M | HK$ 397.07M | HK$ 450.08M | HK$ 541.32M | HK$ 342.68M |
Gross Profit | HK$ 356.86M | HK$ 397.44M | HK$ 450.08M | HK$ 541.32M | HK$ 342.68M |
Operating Income | HK$ -7.33M | HK$ 22.13M | HK$ 15.36M | HK$ 67.79M | HK$ 17.20M |
EBITDA | HK$ 51.26M | HK$ 59.01M | HK$ 42.00M | HK$ 97.07M | HK$ 36.89M |
Net Income | HK$ -26.04M | HK$ -733.00K | HK$ -3.65M | HK$ 49.84M | HK$ -8.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 286.00M | HK$ 219.18M | HK$ 212.78M | HK$ 288.16M | HK$ 495.55M |
Total Assets | HK$ 1.64B | HK$ 1.69B | HK$ 1.82B | HK$ 1.79B | HK$ 1.61B |
Total Debt | HK$ 384.10M | HK$ 409.08M | HK$ 489.32M | HK$ 453.92M | HK$ 355.71M |
Net Debt | HK$ 98.11M | HK$ 189.90M | HK$ 276.53M | HK$ 168.10M | HK$ -122.61M |
Total Liabilities | HK$ 524.46M | HK$ 551.97M | HK$ 679.40M | HK$ 655.41M | HK$ 519.81M |
Stockholders' Equity | HK$ 1.11B | HK$ 1.13B | HK$ 1.13B | HK$ 1.13B | HK$ 1.08B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 57.24M | HK$ -8.28M | HK$ -132.88M | HK$ -16.45M |
Operating Cash Flow | HK$ 103.38M | HK$ 61.19M | HK$ 163.00K | HK$ -101.69M | HK$ -15.57M |
Investing Cash Flow | HK$ 0.00 | HK$ 35.07M | HK$ -70.07M | HK$ -155.16M | HK$ -15.27M |
Financing Cash Flow | HK$ 0.00 | HK$ -89.86M | HK$ -3.14M | HK$ 64.36M | HK$ -34.60M |