| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 901.00M | 822.00M | 561.00M | 467.00M |
| Gross Profit | 738.00M | 620.00M | 547.00M | 137.00M | 97.00M |
| EBITDA | 285.00M | 281.00M | 105.00M | -6.00M | -141.00M |
| Net Income | -69.00M | -230.00M | -466.00M | -598.00M | -825.00M |
Balance Sheet | |||||
| Total Assets | 11.35B | 10.87B | 11.03B | 11.29B | 15.05B |
| Cash, Cash Equivalents and Short-Term Investments | 725.00M | 659.00M | 865.00M | 1.34B | 3.58B |
| Total Debt | 9.24B | 9.89B | 9.48B | 9.01B | 11.37B |
| Total Liabilities | 11.31B | 10.80B | 10.34B | 10.08B | 12.50B |
| Stockholders Equity | -97.00M | -67.00M | 549.00M | 1.08B | 2.41B |
Cash Flow | |||||
| Free Cash Flow | -406.00M | -145.00M | 171.00M | 45.00M | -656.00M |
| Operating Cash Flow | -359.00M | -75.00M | 245.00M | 101.00M | -394.00M |
| Investing Cash Flow | -51.00M | -73.00M | 16.00M | 1.80B | -2.20B |
| Financing Cash Flow | 422.00M | -79.00M | 9.00M | -2.76B | 2.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$833.00M | -25.47 | -4.93% | 4.14% | -3.01% | -178.00% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | HK$220.34M | 12.05 | 2.29% | ― | -25.82% | -27.96% | |
54 Neutral | HK$210.61M | 5.65 | 4.23% | 6.60% | -9.97% | -46.38% | |
52 Neutral | HK$258.39M | -0.98 | -20.99% | ― | -54.06% | -967.44% | |
50 Neutral | HK$601.28M | -5.55 | 242.95% | ― | 16.09% | 69.95% |