| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 901.00M | 822.00M | 561.00M | 467.00M |
| Gross Profit | 738.00M | 620.00M | 547.00M | 137.00M | 97.00M |
| EBITDA | 264.00M | 281.00M | 105.00M | -6.00M | -141.00M |
| Net Income | -69.00M | -230.00M | -466.00M | -598.00M | -825.00M |
Balance Sheet | |||||
| Total Assets | 11.35B | 10.87B | 11.03B | 11.29B | 15.05B |
| Cash, Cash Equivalents and Short-Term Investments | 725.00M | 659.00M | 865.00M | 1.34B | 3.58B |
| Total Debt | 9.24B | 9.89B | 9.48B | 9.01B | 11.37B |
| Total Liabilities | 11.31B | 10.80B | 10.34B | 10.08B | 12.50B |
| Stockholders Equity | -97.00M | -67.00M | 549.00M | 1.08B | 2.41B |
Cash Flow | |||||
| Free Cash Flow | -406.00M | -145.00M | 171.00M | 45.00M | -656.00M |
| Operating Cash Flow | -359.00M | -75.00M | 245.00M | 101.00M | -394.00M |
| Investing Cash Flow | -51.00M | -73.00M | 16.00M | 1.80B | -2.20B |
| Financing Cash Flow | 422.00M | -79.00M | 9.00M | -2.76B | 2.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$6.81B | 10.05 | 3.35% | 5.29% | -9.69% | -9.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | HK$600.10M | -3.71 | -2.19% | ― | -7.15% | ― | |
54 Neutral | HK$563.83M | -2.20 | -3.21% | 3.60% | -2.13% | 22.74% | |
50 Neutral | HK$448.41M | -6.94 | 242.95% | ― | 16.09% | 69.95% | |
50 Neutral | HK$1.87B | -5.58 | -0.27% | ― | -12.20% | -158.05% | |
47 Neutral | HK$583.95M | -14.32 | -0.94% | 6.05% | -0.96% | 91.94% |