| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 32.31M | HK$ 39.51M | HK$ 41.17M | HK$ 45.04M | HK$ 70.13M |
| Gross Profit | HK$ 486.00K | HK$ 5.08M | HK$ 7.24M | HK$ 8.52M | HK$ 14.63M |
| Operating Income | HK$ -21.73M | HK$ -17.73M | HK$ -19.95M | HK$ -11.58M | HK$ -26.51M |
| EBITDA | HK$ -21.73M | HK$ -17.75M | HK$ -17.00M | HK$ -11.24M | HK$ -23.37M |
| Net Income | HK$ -25.83M | HK$ -21.01M | HK$ -18.51M | HK$ -12.33M | HK$ -26.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 28.95M | HK$ 29.58M | HK$ 36.48M | HK$ 90.26M | HK$ 9.98M |
| Total Assets | HK$ 37.86M | HK$ 40.09M | HK$ 54.48M | HK$ 102.61M | HK$ 29.53M |
| Total Debt | HK$ 98.30M | HK$ 78.01M | HK$ 65.08M | HK$ 100.17M | HK$ 4.49M |
| Net Debt | HK$ 69.35M | HK$ 48.43M | HK$ 28.60M | HK$ 9.91M | HK$ -5.49M |
| Total Liabilities | HK$ 113.19M | HK$ 89.25M | HK$ 77.21M | HK$ 111.65M | HK$ 16.47M |
| Stockholders' Equity | HK$ -75.33M | HK$ -49.16M | HK$ -22.73M | HK$ -9.04M | HK$ 13.05M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -20.78M | HK$ -19.73M | HK$ -18.43M | HK$ -8.78M | HK$ -12.01M |
| Operating Cash Flow | HK$ -20.75M | HK$ -19.65M | HK$ -18.30M | HK$ -8.74M | HK$ -11.50M |
| Investing Cash Flow | HK$ 187.00K | HK$ -161.00K | HK$ -354.00K | HK$ 381.00K | HK$ 765.00K |
| Financing Cash Flow | HK$ 19.93M | HK$ 12.94M | HK$ -35.07M | HK$ -16.45M | HK$ -2.13M |