Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 181.09M | HK$ 173.70M | HK$ 154.82M | HK$ 114.09M | HK$ 96.98M |
Gross Profit | HK$ 54.74M | HK$ 56.94M | HK$ 54.23M | HK$ 41.34M | HK$ 25.35M |
Operating Income | HK$ -39.44M | HK$ 4.47M | HK$ -47.38M | HK$ -2.09M | HK$ -9.47M |
EBITDA | HK$ -29.02M | HK$ 16.40M | HK$ -34.64M | HK$ 8.16M | HK$ -2.19M |
Net Income | HK$ -39.98M | HK$ 1.82M | HK$ -51.00M | HK$ -4.54M | HK$ -20.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 18.23M | HK$ 9.88M | HK$ 5.77M | HK$ 25.10M | HK$ 24.80M |
Total Assets | HK$ 117.10M | HK$ 173.45M | HK$ 191.82M | HK$ 223.59M | HK$ 206.70M |
Total Debt | HK$ 15.60M | HK$ 25.17M | HK$ 20.99M | HK$ 22.12M | HK$ 23.53M |
Net Debt | HK$ -2.63M | HK$ 15.29M | HK$ 15.22M | HK$ -2.98M | HK$ -1.27M |
Total Liabilities | HK$ 41.91M | HK$ 53.22M | HK$ 63.72M | HK$ 52.51M | HK$ 48.37M |
Stockholders' Equity | HK$ 73.49M | HK$ 118.20M | HK$ 126.18M | HK$ 169.31M | HK$ 156.78M |
Cash Flow | |||||
Free Cash Flow | HK$ 5.89M | HK$ 5.47M | HK$ -4.86M | HK$ -4.34M | HK$ 11.13M |
Operating Cash Flow | HK$ 9.30M | HK$ 9.38M | HK$ 2.12M | HK$ 7.61M | HK$ 21.90M |
Investing Cash Flow | HK$ 674.00K | HK$ -3.84M | HK$ -6.93M | HK$ -11.84M | HK$ -33.07M |
Financing Cash Flow | HK$ -1.04M | HK$ -802.00K | HK$ -14.97M | HK$ 4.33M | HK$ 7.34M |