| Dec 24 | Dec 24 | Dec 23 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 79.26B | HK$ 81.41B | HK$ 91.99B | HK$ 88.23B | HK$ 69.98B |
| Gross Profit | HK$ 11.26B | HK$ 11.30B | HK$ 12.03B | HK$ 15.74B | HK$ 18.10B |
| Operating Income | HK$ 6.13B | HK$ 5.59B | HK$ 6.03B | HK$ 9.79B | HK$ 12.75B |
| EBITDA | HK$ 10.00B | HK$ 9.64B | HK$ 10.71B | HK$ 12.39B | HK$ 14.89B |
| Net Income | HK$ 3.25B | HK$ 3.18B | HK$ 4.29B | HK$ 7.66B | HK$ 10.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 8.89B | HK$ 8.12B | HK$ 10.72B | HK$ 10.29B | HK$ 9.26B |
| Total Assets | HK$ 148.22B | HK$ 148.70B | HK$ 157.29B | HK$ 163.15B | HK$ 140.72B |
| Total Debt | HK$ 60.42B | HK$ 59.24B | HK$ 61.39B | HK$ 57.70B | HK$ 50.70B |
| Net Debt | HK$ 51.57B | HK$ 51.14B | HK$ 50.77B | HK$ 47.51B | HK$ 42.13B |
| Total Liabilities | HK$ 87.49B | HK$ 87.95B | HK$ 92.50B | HK$ 91.08B | HK$ 80.86B |
| Stockholders' Equity | HK$ 53.86B | HK$ 53.93B | HK$ 57.90B | HK$ 63.58B | HK$ 51.94B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.77B | HK$ 5.28B | HK$ 2.30B | HK$ -673.72M | HK$ -1.12B |
| Operating Cash Flow | HK$ 6.44B | HK$ 11.34B | HK$ 8.26B | HK$ 8.34B | HK$ 7.23B |
| Investing Cash Flow | HK$ -1.78B | HK$ -7.05B | HK$ -10.08B | HK$ -15.86B | HK$ -8.89B |
| Financing Cash Flow | HK$ -3.81B | HK$ -5.86B | HK$ 2.95B | HK$ 8.78B | HK$ 2.57B |