Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ -11.45M | HK$ 1.18M | HK$ 2.34M | HK$ 2.26M | HK$ 3.31M |
Gross Profit | HK$ -16.91M | HK$ 31.00K | HK$ -2.21M | HK$ -5.71M | HK$ -4.59M |
Operating Income | HK$ -21.41M | HK$ -6.73M | HK$ -11.17M | HK$ -19.56M | HK$ -14.92M |
EBITDA | HK$ -21.20M | HK$ -3.81M | HK$ -14.15M | HK$ -61.89M | HK$ -73.72M |
Net Income | HK$ -22.40M | HK$ -1.78M | HK$ -20.74M | HK$ -113.73M | HK$ -142.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 13.96M | HK$ 21.03M | HK$ 26.31M | HK$ 63.70M | HK$ 132.55M |
Total Assets | HK$ 20.78M | HK$ 59.62M | HK$ 63.32M | HK$ 129.67M | HK$ 193.10M |
Total Debt | HK$ 6.42M | HK$ 10.90M | HK$ 12.11M | HK$ 38.93M | HK$ 50.06M |
Net Debt | HK$ 2.41M | HK$ 10.51M | HK$ 11.01M | HK$ 30.70M | HK$ 23.61M |
Total Liabilities | HK$ 13.78M | HK$ 15.32M | HK$ 14.39M | HK$ 40.75M | HK$ 51.89M |
Stockholders' Equity | HK$ 7.00M | HK$ 44.29M | HK$ 48.93M | HK$ 88.92M | HK$ 141.22M |
Cash Flow | |||||
Free Cash Flow | HK$ 8.32M | HK$ -730.00K | HK$ 16.10M | HK$ 1.68M | HK$ -31.70M |
Operating Cash Flow | HK$ 8.32M | HK$ 220.00K | HK$ 16.16M | HK$ 1.69M | HK$ -31.70M |
Investing Cash Flow | HK$ 0.00 | HK$ -950.00K | HK$ -64.00K | HK$ -11.00K | HK$ 10.26M |
Financing Cash Flow | HK$ -3.76M | HK$ -1.30M | HK$ -28.26M | HK$ -15.77M | HK$ -772.00K |