Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 86.04M | HK$ 110.50M | HK$ 63.01M | HK$ 204.54M | HK$ 1.78B |
Gross Profit | HK$ -48.48M | HK$ -97.06M | HK$ -41.10M | HK$ 134.22M | HK$ 718.76M |
Operating Income | HK$ -426.25M | HK$ -338.49M | HK$ -327.12M | HK$ 413.32M | HK$ 447.04M |
EBITDA | HK$ -407.06M | HK$ -329.99M | HK$ -316.72M | HK$ 425.55M | HK$ 463.06M |
Net Income | HK$ -394.94M | HK$ -320.74M | HK$ -328.69M | HK$ 227.76M | HK$ 419.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 491.80M | HK$ 1.08B | HK$ 1.47B | HK$ 2.11B | HK$ 2.00B |
Total Assets | HK$ 3.62B | HK$ 4.69B | HK$ 5.38B | HK$ 6.68B | HK$ 7.31B |
Total Debt | HK$ 171.19M | HK$ 697.44M | HK$ 826.24M | HK$ 1.30B | HK$ 1.86B |
Net Debt | HK$ -196.60M | HK$ -222.70M | HK$ -413.25M | HK$ -221.76M | HK$ 1.19B |
Total Liabilities | HK$ 629.88M | HK$ 1.27B | HK$ 1.47B | HK$ 2.00B | HK$ 2.76B |
Stockholders' Equity | HK$ 2.91B | HK$ 3.34B | HK$ 3.81B | HK$ 4.56B | HK$ 4.42B |
Cash Flow | |||||
Free Cash Flow | HK$ -85.66M | HK$ -197.73M | HK$ 191.56M | HK$ -50.77M | HK$ -732.44M |
Operating Cash Flow | HK$ -85.57M | HK$ -197.59M | HK$ 194.83M | HK$ -50.69M | HK$ -731.43M |
Investing Cash Flow | HK$ 93.54M | HK$ -21.64M | HK$ 130.95M | HK$ 1.50B | HK$ 997.59M |
Financing Cash Flow | HK$ -532.65M | HK$ -166.76M | HK$ -661.91M | HK$ -745.21M | HK$ -164.97M |