Liquidity Ratios | | | | | |
Current Ratio | 1.14 | 1.07 | 1.24 | 1.33 | 1.22 |
Quick Ratio | 1.12 | 1.05 | 1.21 | 1.29 | 1.19 |
Cash Ratio | 0.20 | 0.25 | 0.38 | 0.38 | 0.48 |
Solvency Ratio | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 |
Operating Cash Flow Ratio | 0.06 | 0.09 | -0.04 | -0.28 | -0.30 |
Short-Term Operating Cash Flow Coverage | 0.11 | 0.20 | -0.11 | -0.78 | -0.72 |
Net Current Asset Value | HK$ ― | HK$ ― | HK$ ― | HK$ ― | HK$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.50 | 0.50 | 0.50 | 0.47 | 0.45 |
Debt-to-Equity Ratio | 1.97 | 1.86 | 1.91 | 1.66 | 1.46 |
Debt-to-Capital Ratio | 0.66 | 0.65 | 0.66 | 0.62 | 0.59 |
Long-Term Debt-to-Capital Ratio | 0.60 | 0.59 | 0.62 | 0.59 | 0.54 |
Financial Leverage Ratio | 3.93 | 3.75 | 3.87 | 3.51 | 3.28 |
Debt Service Coverage Ratio | 0.41 | 0.46 | 0.74 | 0.82 | 0.72 |
Interest Coverage Ratio | 2.98 | 3.09 | 4.57 | 5.42 | 5.43 |
Debt to Market Cap | 6.11 | 4.41 | 2.58 | 2.78 | 1.38 |
Interest Debt Per Share | 15.98 | 15.98 | 16.61 | 12.57 | 8.95 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 43.04% | 38.49% | 33.00% | 32.86% | 30.51% |
EBIT Margin | 33.12% | 28.66% | 26.49% | 27.13% | 26.82% |
EBITDA Margin | 39.90% | 34.00% | 29.77% | 29.43% | 28.46% |
Operating Profit Margin | 32.77% | 28.40% | 26.51% | 28.56% | 26.17% |
Pretax Profit Margin | 22.20% | 19.46% | 20.68% | 21.87% | 22.00% |
Net Profit Margin | 13.80% | 12.33% | 13.64% | 14.01% | 13.85% |
Continuous Operations Profit Margin | 16.51% | 14.78% | 15.93% | 16.32% | 16.24% |
Net Income Per EBT | 62.17% | 63.36% | 65.93% | 64.09% | 62.97% |
EBT Per EBIT | 67.75% | 68.52% | 78.03% | 76.56% | 84.09% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.97 | 1.34 | 1.99 | 2.30 | 3.04 |
Payables Turnover | 1.49 | 1.41 | 1.67 | 2.07 | 1.86 |
Inventory Turnover | 20.43 | 22.63 | 26.56 | 27.21 | 31.69 |
Fixed Asset Turnover | 3.29 | 4.12 | 5.52 | 6.91 | 7.17 |
Asset Turnover | 0.17 | 0.20 | 0.25 | 0.27 | 0.31 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.41 | 0.65 | -0.25 | -1.33 | -1.22 |
Free Cash Flow Per Share | -0.21 | -0.24 | -1.66 | -2.53 | -2.33 |
CapEx Per Share | 0.61 | 0.89 | 1.41 | 1.20 | 1.11 |
Free Cash Flow to Operating Cash Flow | -0.51 | -0.36 | 6.54 | 1.90 | 1.91 |
Dividend Paid and CapEx Coverage Ratio | 0.48 | 0.55 | -0.14 | -0.91 | -0.90 |
Capital Expenditure Coverage Ratio | 0.66 | 0.73 | -0.18 | -1.11 | -1.10 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 3.50 | 4.66 | 5.65 | 4.47 | 7.38 |
Price-to-Sales (P/S) Ratio | 0.48 | 0.57 | 0.77 | 0.63 | 1.02 |
Price-to-Book (P/B) Ratio | 0.32 | 0.42 | 0.74 | 0.60 | 1.06 |
Price-to-Free Cash Flow (P/FCF) Ratio | -12.24 | -14.70 | -3.77 | -1.73 | -2.69 |
Price-to-Operating Cash Flow Ratio | 6.20 | 5.35 | -24.61 | -3.29 | -5.13 |
Price-to-Earnings Growth (PEG) Ratio | -0.87 | -0.14 | 0.43 | 0.29 | -6.35 |
Price-to-Fair Value | 0.32 | 0.42 | 0.74 | 0.60 | 1.06 |
Enterprise Value Multiple | 7.94 | 8.32 | 8.25 | 7.21 | 7.47 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 5.37 | 4.79 | 4.99 | 4.54 | 3.97 |
Shareholders’ Equity Per Share | 7.84 | 8.27 | 8.43 | 7.34 | 5.92 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.26 | 0.24 | 0.21 | 0.23 | 0.23 |
Revenue Per Share | 5.22 | 6.08 | 8.12 | 6.99 | 6.11 |
Net Income Per Share | 0.72 | 0.75 | 1.11 | 0.98 | 0.85 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |