| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 24.53B | HK$ 36.17B | HK$ 17.87B | HK$ 6.73B | HK$ 9.08B |
| Gross Profit | HK$ 10.63B | HK$ 28.34B | HK$ 6.26B | HK$ -3.24B | HK$ -2.28B |
| Operating Income | HK$ 5.29B | HK$ 2.65B | HK$ 1.79B | HK$ -6.18B | HK$ -5.32B |
| EBITDA | HK$ 9.71B | HK$ 7.12B | HK$ 5.19B | HK$ -2.07B | HK$ 556.11M |
| Net Income | HK$ 1.06B | HK$ -784.60M | HK$ -1.74B | HK$ -5.11B | HK$ -3.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 8.23B | HK$ 9.03B | HK$ 10.77B | HK$ 14.34B | HK$ 13.46B |
| Total Assets | HK$ 82.70B | HK$ 84.75B | HK$ 89.41B | HK$ 97.09B | HK$ 94.19B |
| Total Debt | HK$ 59.45B | HK$ 63.11B | HK$ 65.87B | HK$ 74.57B | HK$ 61.59B |
| Net Debt | HK$ 51.22B | HK$ 54.08B | HK$ 55.11B | HK$ 59.00B | HK$ 48.13B |
| Total Liabilities | HK$ 72.99B | HK$ 76.54B | HK$ 79.04B | HK$ 83.71B | HK$ 71.73B |
| Stockholders' Equity | HK$ 1.91B | HK$ 45.93M | HK$ 665.00M | HK$ 1.79B | HK$ 6.86B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 7.58B | HK$ 6.37B | HK$ 6.69B | HK$ -9.51B | HK$ -7.15B |
| Operating Cash Flow | HK$ 10.25B | HK$ 8.73B | HK$ 8.51B | HK$ -5.19B | HK$ -2.08B |
| Investing Cash Flow | HK$ -2.59B | HK$ -2.22B | HK$ -1.52B | HK$ -4.11B | HK$ -4.20B |
| Financing Cash Flow | HK$ -8.60B | HK$ -8.10B | HK$ -10.56B | HK$ 7.22B | HK$ 3.22B |