Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 666.52M | HK$ 895.65M | HK$ 959.97M | HK$ 895.63M | HK$ 674.21M |
Gross Profit | HK$ 267.55M | HK$ 413.46M | HK$ 505.42M | HK$ 549.31M | HK$ 334.13M |
Operating Income | HK$ -17.05M | HK$ 25.73M | HK$ 55.77M | HK$ 183.28M | HK$ 95.56M |
EBITDA | HK$ 12.21M | HK$ 72.90M | HK$ 60.10M | HK$ 174.25M | HK$ 122.60M |
Net Income | HK$ -21.03M | HK$ 22.31M | HK$ -5.07M | HK$ 100.17M | HK$ 70.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 222.67M | HK$ 202.90M | HK$ 166.02M | HK$ 284.27M | HK$ 209.57M |
Total Assets | HK$ 562.27M | HK$ 629.88M | HK$ 642.36M | HK$ 730.04M | HK$ 581.59M |
Total Debt | HK$ 25.20M | HK$ 44.36M | HK$ 65.88M | HK$ 81.31M | HK$ 87.78M |
Net Debt | HK$ -82.80M | HK$ -139.13M | HK$ -100.15M | HK$ -202.96M | HK$ -121.80M |
Total Liabilities | HK$ 135.67M | HK$ 149.54M | HK$ 175.75M | HK$ 252.12M | HK$ 220.34M |
Stockholders' Equity | HK$ 426.60M | HK$ 480.33M | HK$ 466.61M | HK$ 477.92M | HK$ 361.24M |
Cash Flow | |||||
Free Cash Flow | HK$ 70.48M | HK$ 68.43M | HK$ -82.05M | HK$ 121.58M | HK$ 178.78M |
Operating Cash Flow | HK$ 75.68M | HK$ 70.58M | HK$ -65.47M | HK$ 158.57M | HK$ 195.72M |
Investing Cash Flow | HK$ -92.27M | HK$ -18.29M | HK$ 1.22M | HK$ -70.11M | HK$ -12.26M |
Financing Cash Flow | HK$ -58.24M | HK$ -31.50M | HK$ -40.77M | HK$ -15.75M | HK$ -43.03M |