| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.89M | 51.90M | 29.72M | 23.31M | 7.58M |
| Gross Profit | 4.16M | 6.45M | 1.70M | 2.36M | 1.21M |
| EBITDA | -19.72M | -15.38M | -12.11M | -47.55M | -45.22M |
| Net Income | -21.03M | -16.11M | -12.57M | -54.03M | -65.92M |
Balance Sheet | |||||
| Total Assets | 73.29M | 64.28M | 57.91M | 60.17M | 82.31M |
| Cash, Cash Equivalents and Short-Term Investments | 12.45M | 22.91M | 37.99M | 26.98M | 18.89M |
| Total Debt | 1.06M | 10.46M | 10.65M | 22.37M | 24.71M |
| Total Liabilities | 21.27M | 16.05M | 15.33M | 40.73M | 34.10M |
| Stockholders Equity | 52.02M | 48.22M | 42.58M | 19.45M | 48.21M |
Cash Flow | |||||
| Free Cash Flow | -23.34M | -35.99M | -6.44M | -13.60M | -3.39M |
| Operating Cash Flow | -23.34M | -34.58M | -5.99M | -13.60M | -3.39M |
| Investing Cash Flow | 13.00K | -1.27M | -1.22M | 28.00K | 27.00K |
| Financing Cash Flow | 11.48M | 20.84M | 23.96M | 21.94M | -6.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | HK$412.60M | 2.77 | 65.61% | ― | 1098.58% | ― | |
46 Neutral | HK$70.31M | -2.51 | -36.18% | ― | -17.71% | 9.76% | |
45 Neutral | HK$90.69M | -5.33 | -3218.89% | ― | ― | 60.85% | |
44 Neutral | HK$373.04M | -5.27 | -8.85% | ― | -74.17% | 63.64% | |
41 Neutral | HK$45.83M | -0.08 | -62.39% | ― | -26.78% | -166.41% | |
40 Underperform | HK$523.08M | -4.65 | -22.40% | ― | -166.78% | 85.53% |