| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 366.94M | 336.81M | 474.40M | 1.45B | 1.16B |
| Gross Profit | 244.72M | 280.23M | 425.15M | 1.39B | 879.21M |
| EBITDA | -203.62M | 99.19M | 430.75M | 1.15B | 662.53M |
| Net Income | -388.50M | -2.11B | 76.83M | 1.15B | -3.52B |
Balance Sheet | |||||
| Total Assets | 14.77B | 15.70B | 18.55B | 19.43B | 21.60B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 2.11B | 592.23M | 2.78B | 3.72B |
| Total Debt | 2.48B | 2.97B | 3.93B | 4.98B | 5.52B |
| Total Liabilities | 2.84B | 3.61B | 4.31B | 5.43B | 7.20B |
| Stockholders Equity | 11.91B | 12.07B | 14.21B | 13.98B | 14.38B |
Cash Flow | |||||
| Free Cash Flow | -280.21M | 322.11M | 227.85M | -116.84M | 656.98M |
| Operating Cash Flow | -276.38M | 336.46M | 249.66M | -37.52M | 685.81M |
| Investing Cash Flow | -358.72M | 1.81B | -274.21M | 179.92M | 1.42B |
| Financing Cash Flow | -792.88M | -952.42M | -1.42B | -465.89M | -1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.92B | 9.33 | 0.89% | 3.28% | 9.64% | ― | |
66 Neutral | HK$13.82B | 25.90 | 5.69% | ― | 35.59% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
50 Neutral | HK$186.93M | -4.61 | -17.99% | ― | ― | ― | |
47 Neutral | HK$2.31B | 26.46 | -3.24% | 3.30% | -8.66% | 81.57% | |
43 Neutral | HK$11.58M | -0.02 | 18.77% | ― | ― | ― | |
39 Underperform | HK$7.89B | -62.58 | 2.83% | ― | ― | ― |