| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 4.75B | HK$ 4.24B | HK$ 7.27B | HK$ 2.71B | HK$ 1.22B |
| Gross Profit | HK$ 591.56M | HK$ 840.88M | HK$ 1.07B | HK$ 125.94M | HK$ 1.22B |
| Operating Income | HK$ -98.28M | HK$ 3.68B | HK$ 319.65M | HK$ -392.54M | HK$ -48.86M |
| EBITDA | HK$ -95.09M | HK$ 301.97M | HK$ 250.69M | HK$ -375.84M | HK$ 12.51M |
| Net Income | HK$ -343.79M | HK$ -3.95M | HK$ -30.09M | HK$ -475.97M | HK$ -120.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.25B | HK$ 950.91M | HK$ 997.55M | HK$ 1.13B | HK$ 1.19B |
| Total Assets | HK$ 23.71B | HK$ 18.94B | HK$ 15.97B | HK$ 18.33B | HK$ 15.95B |
| Total Debt | HK$ 4.10B | HK$ 4.51B | HK$ 2.02B | HK$ 3.06B | HK$ 2.87B |
| Net Debt | HK$ 850.86M | HK$ 3.56B | HK$ 1.03B | HK$ 2.39B | HK$ 1.68B |
| Total Liabilities | HK$ 23.26B | HK$ 18.11B | HK$ 15.15B | HK$ 17.45B | HK$ 14.31B |
| Stockholders' Equity | HK$ 693.63M | HK$ 1.01B | HK$ 1.03B | HK$ 1.05B | HK$ 1.67B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 3.34B | HK$ -2.28B | HK$ 622.08M | HK$ 1.63B | HK$ 1.25B |
| Operating Cash Flow | HK$ 3.35B | HK$ -2.27B | HK$ 630.04M | HK$ 1.64B | HK$ 1.41B |
| Investing Cash Flow | HK$ -97.85M | HK$ -83.24M | HK$ -110.06M | HK$ -195.98M | HK$ 20.08M |
| Financing Cash Flow | HK$ -1.08B | HK$ 2.04B | HK$ -1.13B | HK$ -1.81B | HK$ -991.50M |