| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.58B | 2.86B | 2.55B | 1.38B | 1.25B |
| Gross Profit | 790.62M | 997.69M | 899.27M | 621.41M | 622.75M |
| EBITDA | 625.82M | 1.00B | 1.20B | 639.94M | 491.32M |
| Net Income | 677.46M | 746.56M | 977.14M | 480.10M | 329.96M |
Balance Sheet | |||||
| Total Assets | 22.69B | 22.45B | 21.97B | 21.25B | 21.08B |
| Cash, Cash Equivalents and Short-Term Investments | 6.91B | 6.45B | 5.66B | 5.44B | 5.31B |
| Total Debt | 53.48M | 94.70M | 75.52M | 99.06M | 86.41M |
| Total Liabilities | 1.25B | 1.35B | 1.30B | 1.12B | 1.04B |
| Stockholders Equity | 21.24B | 20.88B | 20.49B | 19.97B | 19.88B |
Cash Flow | |||||
| Free Cash Flow | 639.51M | 207.64M | 1.04B | 533.71M | 509.36M |
| Operating Cash Flow | 707.58M | 236.43M | 1.08B | 594.47M | 517.38M |
| Investing Cash Flow | -912.39M | 577.07M | -1.65B | 853.84M | -1.48B |
| Financing Cash Flow | -466.45M | -418.56M | -411.40M | -362.80M | -385.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.50B | 10.35 | 3.35% | 5.29% | -9.69% | -9.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.55B | -2.48 | -9.63% | 5.48% | -3.49% | -309.61% | |
55 Neutral | HK$1.00B | -19.71 | -1.03% | 3.67% | 4.16% | 65.93% | |
49 Neutral | HK$1.89B | -3.21 | -3.10% | 10.10% | -2.39% | 61.81% | |
46 Neutral | HK$1.01B | -0.13 | -22.52% | 2.93% | 76.62% | 2.27% | |
45 Neutral | HK$383.79M | -10.83 | -6.91% | ― | -32.80% | 57.37% |