Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 317.19M | $ 303.13M | $ 257.05M | $ 247.45M | $ 251.55M |
Gross Profit | $ 210.56M | $ 239.54M | $ 250.40M | $ 269.78M | $ 202.12M |
Operating Income | $ 52.26M | $ 72.92M | $ 99.44M | $ 120.51M | $ 53.18M |
EBITDA | $ 55.49M | $ 78.52M | $ 102.53M | $ 101.88M | $ 53.09M |
Net Income | $ 43.26M | $ 61.76M | $ 81.88M | $ 98.03M | $ 46.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 881.49M | $ 1.36B | $ 1.44B | $ 2.62B | $ 1.55B |
Total Assets | $ 7.11B | $ 7.17B | $ 6.98B | $ 7.43B | $ 6.62B |
Total Debt | $ 405.06M | $ 521.76M | $ 68.07M | $ 72.02M | $ 56.57M |
Net Debt | $ 287.96M | $ 296.79M | $ -35.52M | $ -1.65B | $ -686.75M |
Total Liabilities | $ 6.24B | $ 6.32B | $ 6.18B | $ 6.58B | $ 5.79B |
Stockholders' Equity | $ 863.53M | $ 853.26M | $ 797.89M | $ 854.43M | $ 820.44M |
Cash Flow | |||||
Free Cash Flow | $ 61.02M | $ 99.15M | $ 90.44M | $ 66.51M | $ 63.33M |
Operating Cash Flow | $ 64.48M | $ 109.52M | $ 94.46M | $ 69.53M | $ 70.33M |
Investing Cash Flow | $ -85.90M | $ -93.45M | $ -1.21B | $ 163.76M | $ -538.55M |
Financing Cash Flow | $ -86.45M | $ 105.31M | $ -506.38M | $ 746.68M | $ 982.97M |