Sep 13 | Jun 13 | Mar 13 | Dec 12 | Sep 12 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 2.96M | C$ 58.05M | C$ 55.80M | C$ 8.56M | C$ 35.87M |
Gross Profit | C$ -10.86M | C$ 35.76M | C$ 11.74M | C$ -37.86M | C$ 4.28M |
EBIT | C$ -14.66M | C$ 113.67M | C$ 7.92M | C$ -121.47M | C$ 1.16M |
EBITDA | C$ -14.66M | C$ 113.67M | C$ 8.02M | C$ -120.40M | C$ 2.38M |
Net Income Common Stockholders | C$ -12.96M | C$ 33.03M | C$ 7.57M | C$ -122.82M | C$ 1.39M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 27.35M | C$ 56.47M | C$ 40.18M | C$ 80.20M | C$ 81.08M |
Total Assets | C$ 227.86M | C$ 242.50M | C$ 226.91M | C$ 217.75M | C$ 329.20M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 20.00M | C$ 19.20M | C$ 13.97M |
Net Debt | C$ -27.35M | C$ -56.47M | C$ -20.18M | C$ -61.01M | C$ -67.11M |
Total Liabilities | C$ 6.70M | C$ 4.22M | C$ 33.17M | C$ 36.22M | C$ 29.22M |
Stockholders Equity | C$ 221.15M | C$ 238.28M | C$ 193.74M | C$ 181.53M | C$ 299.98M |
Cash Flow | - | ||||
Free Cash Flow | C$ -29.87M | C$ 19.94M | C$ -41.19M | C$ -2.89M | C$ 544.00K |
Operating Cash Flow | C$ -29.87M | C$ 18.76M | C$ -41.18M | C$ -1.72M | C$ 544.00K |
Investing Cash Flow | C$ 1.53M | C$ -7.09M | C$ 75.00K | C$ -927.00K | C$ 3.11M |
Financing Cash Flow | C$ 0.00 | C$ 1.22M | C$ 430.00K | C$ 6.63M | C$ -8.32M |