Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 30.24M | C$ 29.29M | C$ 29.08M | C$ 30.19M | C$ 22.10M |
Gross Profit | C$ 16.74M | C$ 15.44M | C$ 15.69M | C$ 17.88M | C$ 14.04M |
Operating Income | C$ 0.00 | C$ -13.71M | C$ -17.65M | C$ -9.90M | C$ 862.67K |
EBITDA | C$ -8.35M | C$ -10.67M | C$ -16.52M | C$ -9.38M | C$ -1.56M |
Net Income | C$ -9.41M | C$ -11.96M | C$ -17.56M | C$ -9.84M | C$ -2.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 25.51M | C$ 33.83M | C$ 46.29M | C$ 66.95M | C$ 30.42M |
Total Assets | C$ 39.14M | C$ 48.65M | C$ 65.35M | C$ 85.01M | C$ 41.79M |
Total Debt | C$ 1.16M | C$ 1.58M | C$ 1.99M | C$ 1.91M | C$ 471.94K |
Net Debt | C$ -24.35M | C$ -14.24M | C$ -23.50M | C$ -65.04M | C$ -29.95M |
Total Liabilities | C$ 8.20M | C$ 8.82M | C$ 10.26M | C$ 12.46M | C$ 8.23M |
Stockholders' Equity | C$ 30.93M | C$ 39.83M | C$ 55.09M | C$ 72.55M | C$ 33.57M |
Cash Flow | |||||
Free Cash Flow | C$ -9.39M | C$ -9.40M | C$ -20.09M | C$ -11.37M | C$ -143.37K |
Operating Cash Flow | C$ -9.30M | C$ -9.32M | C$ -18.84M | C$ -10.16M | C$ -137.30K |
Investing Cash Flow | C$ 19.45M | C$ 4.11M | C$ -21.65M | C$ -1.10M | C$ -6.06K |
Financing Cash Flow | C$ -462.25K | C$ -4.48M | C$ -1.00M | C$ 47.82M | C$ 30.41M |