Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.04M | $ 5.43M | $ 6.30M | $ 6.16M | $ 8.30M |
Gross Profit | $ 1.37M | $ 1.76M | $ 2.59M | $ 2.81M | $ 3.69M |
Operating Income | $ -13.32M | $ -7.33M | $ -6.49M | $ -2.91M | $ -2.98M |
EBITDA | $ -12.35M | $ -12.01M | $ -5.68M | $ -2.01M | $ -2.11M |
Net Income | $ -12.53M | $ -16.77M | $ -10.22M | $ -5.74M | $ -4.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.51M | $ 3.87M | $ 6.53M | $ 120.30K | $ 506.22K |
Total Assets | $ 18.13M | $ 24.64M | $ 37.85M | $ 17.27M | $ 18.26M |
Total Debt | $ 1.61M | $ 1.65M | $ 3.98M | $ 4.17M | $ 6.23M |
Net Debt | $ -890.84K | $ -2.23M | $ -2.55M | $ 4.05M | $ 5.72M |
Total Liabilities | $ 5.82M | $ 4.30M | $ 11.73M | $ 8.67M | $ 10.08M |
Stockholders' Equity | $ 11.42M | $ 18.10M | $ 23.44M | $ 8.60M | $ 8.18M |
Cash Flow | |||||
Free Cash Flow | $ -8.91M | $ -7.08M | $ -7.90M | $ -1.80M | $ -1.99M |
Operating Cash Flow | $ -8.87M | $ -6.98M | $ -7.86M | $ -1.22M | $ -1.70M |
Investing Cash Flow | $ -28.67K | $ -91.30K | $ -417.10K | $ -574.51K | $ -292.91K |
Financing Cash Flow | $ 7.51M | $ 4.47M | $ 14.67M | $ 1.38M | $ 1.81M |