Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 132.00K | 0.00 | 614.00K | 6.20M |
Gross Profit | 0.00 | -18.73M | -21.42M | -4.65M | -6.02M |
Operating Income | -6.61M | -19.64M | -22.89M | -1.51M | -7.24M |
EBITDA | -6.43M | -19.39M | -23.45M | -2.23M | -7.41M |
Net Income | -9.57M | -20.68M | -24.85M | -4.15M | -11.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | 64.00K | 34.00K | 457.00K | 3.12M | 2.50M |
Total Assets | 5.80M | 6.32M | 7.08M | 8.83M | 8.71M |
Total Debt | 18.67M | 12.02M | 9.51M | 9.28M | 12.50M |
Net Debt | 18.66M | 11.99M | 9.38M | 6.16M | 12.50M |
Total Liabilities | 30.38M | 25.35M | 19.09M | 13.77M | 31.74M |
Stockholders' Equity | -24.58M | -19.03M | -12.00M | -4.94M | -23.04M |
Cash Flow | |||||
Free Cash Flow | -9.11M | -16.04M | -18.93M | -5.97M | 68.00K |
Operating Cash Flow | -8.38M | -16.04M | -18.93M | -5.97M | 68.00K |
Investing Cash Flow | -710.00K | 575.00K | -1.31M | 2.20M | -2.52M |
Financing Cash Flow | 9.06M | 15.36M | 17.26M | 6.89M | 2.19M |