| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 67.00M | € 28.57M | € 20.20M | € 80.07M | € 872.08K |
| Gross Profit | € 66.70M | € 28.22M | € 19.94M | € 79.91M | € 0.00 |
| Operating Income | € 3.28M | € -26.58M | € -27.29M | € 31.82M | € -99.17M |
| EBITDA | € 8.32M | € -22.24M | € -17.59M | € 77.17M | € -103.89M |
| Net Income | € 1.51M | € -28.89M | € -23.72M | € 67.26M | € -115.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 81.79M | € 77.79M | € 140.55M | € 258.76M | € 209.26M |
| Total Assets | € 151.42M | € 173.87M | € 215.54M | € 281.72M | € 241.57M |
| Total Debt | € 62.13M | € 70.18M | € 75.28M | € 74.23M | € 227.20M |
| Net Debt | € -19.66M | € -7.61M | € -60.73M | € -184.52M | € 17.94M |
| Total Liabilities | € 82.20M | € 105.92M | € 121.01M | € 162.62M | € 262.51M |
| Stockholders' Equity | € 69.22M | € 67.95M | € 94.53M | € 119.10M | € -20.94M |
| Cash Flow | |||||
| Free Cash Flow | € 14.57M | € -57.92M | € -72.64M | € 99.38M | € -118.09M |
| Operating Cash Flow | € 15.55M | € -55.43M | € -72.64M | € 99.92M | € -117.07M |
| Investing Cash Flow | € -1.04M | € 2.23M | € -46.27M | € -3.38M | € -1.10M |
| Financing Cash Flow | € -10.57M | € -5.10M | € -3.79M | € -8.92M | € -2.21M |