Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 69.39M | $ 35.74M | $ 64.32M | $ 61.88M | $ 42.37M |
Gross Profit | $ 57.69M | $ 32.00M | $ 64.28M | $ 61.01M | $ 42.31M |
Operating Income | $ 106.16M | $ 24.13M | $ 53.03M | $ 50.53M | $ 30.36M |
EBITDA | $ 7.84M | $ -88.60M | $ 53.81M | $ 51.25M | $ 30.87M |
Net Income | $ 7.11M | $ -89.93M | $ 69.88M | $ 73.16M | $ 43.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 751.50M | $ 943.75M | $ 944.43M | $ 1.04B | $ 988.77M |
Total Assets | $ 1.57B | $ 1.60B | $ 1.69B | $ 1.63B | $ 1.55B |
Total Debt | $ 0.00 | $ 0.00 | $ 139.00K | $ 54.00K | $ 254.00K |
Net Debt | $ -130.31M | $ -854.25M | $ -900.71M | $ -964.61M | $ -940.23M |
Total Liabilities | $ 31.28M | $ 60.14M | $ 53.04M | $ 60.05M | $ 57.74M |
Stockholders' Equity | $ 1.54B | $ 1.54B | $ 1.64B | $ 1.57B | $ 1.49B |
Cash Flow | |||||
Free Cash Flow | $ 71.11M | $ 19.16M | $ 17.72M | $ 17.27M | $ 39.50M |
Operating Cash Flow | $ 71.11M | $ 19.21M | $ 17.75M | $ 17.34M | $ 39.54M |
Investing Cash Flow | $ -785.11M | $ -60.09M | $ -79.04M | $ 3.55M | $ 27.66M |
Financing Cash Flow | $ -8.10M | $ -8.09M | $ 2.38M | $ -567.00K | $ -19.22M |