| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 2.97B | 3.18B | 2.79B | 2.13B |
| Gross Profit | 344.53M | 315.53M | 395.20M | 637.82M | 136.88M |
| EBITDA | 490.26M | 557.31M | 661.64M | 571.22M | 407.11M |
| Net Income | -8.21M | -63.95M | 117.72M | 75.46M | -165.07M |
Balance Sheet | |||||
| Total Assets | 4.86B | 7.04B | 7.07B | 6.38B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 6.44M | 10.75M | 28.04M | 26.57M | 24.99M |
| Total Debt | 3.05B | 4.35B | 4.00B | 3.60B | 3.12B |
| Total Liabilities | 4.15B | 5.52B | 5.36B | 4.60B | 3.94B |
| Stockholders Equity | 238.18M | 1.10B | 1.34B | 1.47B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 88.33M | -195.21M | -98.89M | -89.80M | 36.56M |
| Operating Cash Flow | 275.22M | 391.93M | 521.13M | 334.39M | 337.95M |
| Investing Cash Flow | 878.36M | -552.16M | -593.65M | -374.52M | -274.12M |
| Financing Cash Flow | -1.18B | 161.74M | 73.99M | 41.70M | -65.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.58B | 7.23 | 11.30% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.36B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
69 Neutral | $2.87B | 13.53 | 461.30% | 9.78% | -1.78% | 9.32% | |
69 Neutral | $3.54B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $1.65B | 17.89 | 12.24% | 6.93% | 4.10% | -36.72% | |
58 Neutral | $2.15B | 24.04 | -162.28% | 4.14% | -36.47% | -75.37% |
On March 4, 2026, Genesis Energy, L.P. entered into an Eighth Amended and Restated Credit Agreement providing a $900 million senior secured revolving credit facility, replaceable up to $1.3 billion through additional commitments or an incremental term loan, with maturity scheduled for March 4, 2031, subject to earlier termination if large tranches of its 2029 or 2030 senior notes remain outstanding. The agreement, secured by guarantees from substantially all restricted subsidiaries and liens on a large portion of assets, introduces margin and fee levels tied to leverage ratios, embeds customary financial covenants on leverage and interest coverage, and was used to repay and terminate the prior credit facility, reinforcing Genesis’s capital structure and ongoing access to bank funding.
The New Credit Agreement is designed to enhance Genesis’s financial flexibility by offering both alternate base rate and Term SOFR borrowing options with variable pricing according to leverage, while commitment fees apply on unused amounts to incentivize efficient facility utilization. By refinancing the Old Credit Agreement in full and extending the potential tenor to 2031, subject to conditions, Genesis secures a longer-dated, expandable liquidity backstop that may support future investment, debt management, and operational stability, with participating lenders maintaining broader commercial and financial relationships with the company.
The most recent analyst rating on (GEL) stock is a Hold with a $19.00 price target. To see the full list of analyst forecasts on Genesis Energy stock, see the GEL Stock Forecast page.
On February 18, 2026, Genesis Energy, L.P. and Genesis Energy Finance Corporation agreed to sell $750 million of 6.750% senior notes due 2034, guaranteed by certain subsidiaries, with the offering closing on March 4, 2026. Genesis plans to use the net proceeds to purchase or redeem all outstanding 7.75% senior notes due 2028 and for general partnership purposes, including paying down borrowings under its senior secured credit facility, thereby extending its debt maturity profile and modestly lowering coupon costs.
The new notes are senior unsecured obligations ranking pari passu with Genesis’ other senior unsecured debt, including existing notes due between 2028 and 2033, and the subsidiary guarantees carry the same senior unsecured ranking for the guarantors. The notes, governed by an existing base indenture as supplemented on March 4, 2026, bear interest at 6.750% payable semiannually starting September 15, 2026, and will mature on May 15, 2034, further solidifying Genesis’ long-term funding structure.
The most recent analyst rating on (GEL) stock is a Hold with a $19.00 price target. To see the full list of analyst forecasts on Genesis Energy stock, see the GEL Stock Forecast page.
On February 18, 2026, Genesis Energy, L.P. and its financing subsidiary entered into an underwriting agreement for a registered public offering of $750 million of 6.750% senior unsecured notes due 2034, guaranteed by certain subsidiaries. The company expects net proceeds of about $737 million and has agreed to customary indemnification and closing conditions with a syndicate led by BofA Securities, whose affiliates also participate in Genesis’s senior secured credit facility and may hold its existing notes.
Genesis plans to use the proceeds primarily to purchase or redeem its outstanding 7.75% senior notes due 2028 and to repay borrowings under its senior secured credit facility, effectively extending its debt maturity profile and modestly lowering its coupon costs. The same day, Genesis separately announced the commencement and pricing of the offering and reiterated that the transaction is part of a broader capital management strategy, with some underwriters or their affiliates expected to benefit as lenders under the credit facility or as holders of the 2028 notes.
The most recent analyst rating on (GEL) stock is a Buy with a $20.00 price target. To see the full list of analyst forecasts on Genesis Energy stock, see the GEL Stock Forecast page.