Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 53.00K | AU$ 372.00K | AU$ 72.00K | AU$ 121.00K |
Gross Profit | AU$ -263.00K | AU$ -440.00K | AU$ 104.00K | AU$ -179.00K | AU$ -129.00K |
Operating Income | AU$ -6.49M | AU$ -4.96M | AU$ -6.09M | AU$ -93.11M | AU$ -3.05M |
EBITDA | AU$ -5.68M | AU$ -6.19M | AU$ -6.05M | AU$ -92.86M | AU$ -2.80M |
Net Income | AU$ -5.96M | AU$ -6.11M | AU$ -6.12M | AU$ -93.14M | AU$ -3.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 11.98M | AU$ 16.15M | AU$ 24.95M | AU$ 30.31M | AU$ 36.44M |
Total Assets | AU$ 17.27M | AU$ 22.31M | AU$ 29.31M | AU$ 31.78M | AU$ 127.27M |
Total Debt | AU$ 34.00K | AU$ 270.00K | AU$ 1.08M | AU$ 751.00K | AU$ 490.00K |
Net Debt | AU$ -11.95M | AU$ -15.88M | AU$ -23.87M | AU$ -29.56M | AU$ -35.95M |
Total Liabilities | AU$ 1.59M | AU$ 1.49M | AU$ 3.98M | AU$ 1.90M | AU$ 2.50M |
Stockholders' Equity | AU$ 15.68M | AU$ 20.82M | AU$ 25.33M | AU$ 29.88M | AU$ 124.77M |
Cash Flow | |||||
Free Cash Flow | AU$ -4.78M | AU$ -8.44M | AU$ -5.16M | AU$ -6.34M | AU$ -3.99M |
Operating Cash Flow | AU$ -3.33M | AU$ -6.82M | AU$ -4.99M | AU$ -3.23M | AU$ -1.46M |
Investing Cash Flow | AU$ -439.00K | AU$ -1.34M | AU$ -60.00K | AU$ -3.02M | AU$ -2.48M |
Financing Cash Flow | AU$ 113.00K | AU$ -362.00K | AU$ -200.00K | AU$ 209.00K | AU$ 31.83M |