Liquidity Ratios | | | | | |
Current Ratio | 1.17 | 1.91 | 2.51 | 3.02 | 2.71 |
Quick Ratio | 1.17 | 1.27 | 1.75 | 1.59 | 1.98 |
Cash Ratio | 0.98 | 0.89 | 1.40 | 1.11 | 1.26 |
Solvency Ratio | 0.20 | 0.17 | 0.12 | 0.49 | 0.73 |
Operating Cash Flow Ratio | 0.60 | 0.65 | 0.48 | 0.15 | 0.68 |
Short-Term Operating Cash Flow Coverage | 0.00 | -8.94 | 239.88 | 24.80 | 84.91 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.45 | 0.48 | 0.35 | 0.03 | 0.03 |
Debt-to-Equity Ratio | 1.20 | 1.39 | 0.74 | 0.04 | 0.05 |
Debt-to-Capital Ratio | 0.54 | 0.58 | 0.43 | 0.04 | 0.04 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | <0.01 | <0.01 |
Financial Leverage Ratio | 2.64 | 2.92 | 2.14 | 1.48 | 1.59 |
Debt Service Coverage Ratio | 525.73 | -7.23 | 34.30 | 46.39 | 86.14 |
Interest Coverage Ratio | 510.24 | 91.38 | 61.66 | 127.36 | 960.52 |
Debt to Market Cap | 0.00 | -0.02 | <0.01 | <0.01 | <0.01 |
Interest Debt Per Share | 11.79 | 9.92 | 3.62 | 0.14 | 0.10 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 24.57% | 26.80% | 16.96% | 21.63% | 27.27% |
EBIT Margin | 12.13% | 16.51% | 6.47% | 9.18% | 16.45% |
EBITDA Margin | 12.87% | 17.02% | 6.89% | 9.37% | 16.53% |
Operating Profit Margin | 11.25% | 16.10% | 7.15% | 9.50% | 16.04% |
Pretax Profit Margin | 12.11% | 16.34% | 6.36% | 9.11% | 16.44% |
Net Profit Margin | 10.84% | 13.37% | 4.89% | 7.06% | 13.60% |
Continuous Operations Profit Margin | 10.84% | 13.37% | 4.89% | 7.06% | 13.60% |
Net Income Per EBT | 89.47% | 81.84% | 76.92% | 77.55% | 82.73% |
EBT Per EBIT | 107.65% | 101.48% | 88.98% | 95.86% | 102.47% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 9.93 | 18.06 | 20.70 | 10.65 |
Payables Turnover | 11.20 | 7.39 | 12.89 | 12.91 | 10.64 |
Inventory Turnover | 0.00 | 3.90 | 5.19 | 3.99 | 5.63 |
Fixed Asset Turnover | 2.41 | 1.66 | 3.12 | 37.40 | 46.37 |
Asset Turnover | 1.08 | 0.83 | 1.17 | 2.22 | 1.99 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.85 | 3.27 | 1.23 | 0.22 | 0.84 |
Free Cash Flow Per Share | 3.47 | 3.16 | 1.22 | 0.17 | 0.82 |
CapEx Per Share | 0.38 | 0.11 | 0.02 | 0.05 | 0.02 |
Free Cash Flow to Operating Cash Flow | 0.90 | 0.97 | 0.99 | 0.79 | 0.98 |
Dividend Paid and CapEx Coverage Ratio | 10.17 | 30.47 | 70.04 | 4.69 | 50.89 |
Capital Expenditure Coverage Ratio | 10.17 | 30.47 | 70.04 | 4.69 | 50.89 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 6.05 | 7.93 | 9.55 | 21.32 | 16.65 |
Price-to-Sales (P/S) Ratio | 0.66 | 1.06 | 0.47 | 1.51 | 2.26 |
Price-to-Book (P/B) Ratio | 1.88 | 2.57 | 1.17 | 4.96 | 7.19 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.34 | 5.78 | 4.68 | 92.67 | 19.12 |
Price-to-Operating Cash Flow Ratio | 4.81 | 5.59 | 4.61 | 72.90 | 18.74 |
Price-to-Earnings Growth (PEG) Ratio | 0.19 | 0.03 | -0.73 | -0.83 | 0.01 |
Price-to-Fair Value | 1.88 | 2.57 | 1.17 | 4.96 | 7.19 |
Enterprise Value Multiple | 6.60 | 8.07 | 6.83 | 14.58 | 12.43 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 9.41 | 6.61 | 4.85 | 3.17 | 2.18 |
Shareholders’ Equity Per Share | 9.86 | 7.12 | 4.85 | 3.17 | 2.18 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.11 | 0.18 | 0.23 | 0.22 | 0.17 |
Revenue Per Share | 28.26 | 17.26 | 12.18 | 10.42 | 6.93 |
Net Income Per Share | 3.06 | 2.31 | 0.60 | 0.74 | 0.94 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |