| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 155.00K | 146.00K | 152.00K | 212.00K | 101.00K |
| Gross Profit | 155.00K | 146.00K | 152.00K | 212.00K | 101.00K |
| EBITDA | -251.00K | -224.00K | -8.00K | 193.00K | 88.00K |
| Net Income | -46.00K | -18.00K | -21.00K | 181.00K | 70.00K |
Balance Sheet | |||||
| Total Assets | 4.56M | 4.59M | 4.63M | 4.64M | 4.46M |
| Cash, Cash Equivalents and Short-Term Investments | 383.00K | 363.00K | 447.00K | 436.00K | 252.00K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 69.00K | 57.00K | 75.00K | 63.00K | 60.00K |
| Stockholders Equity | 4.49M | 4.54M | 4.55M | 4.58M | 4.39M |
Cash Flow | |||||
| Free Cash Flow | 20.00K | -84.00K | 11.00K | 184.00K | 123.00K |
| Operating Cash Flow | 20.00K | -64.00K | 22.00K | 184.00K | 123.00K |
| Investing Cash Flow | 0.00 | -20.00K | -11.00K | 0.00 | 276.00K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -174.00K |