| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.09M | 5.57M | 13.83M | 0.00 | 0.00 |
| Gross Profit | 11.62M | 5.49M | 13.82M | 0.00 | 0.00 |
| EBITDA | -298.14K | -4.66K | -2.65M | -146.52K | -128.83K |
| Net Income | -1.05M | -187.46K | -3.15M | -146.52K | -128.83K |
Balance Sheet | |||||
| Total Assets | 12.92M | 12.59M | 14.14M | 316.39K | 202.65K |
| Cash, Cash Equivalents and Short-Term Investments | 12.75K | 144.18K | 911.69K | 311.00K | 191.32K |
| Total Debt | 3.04M | 2.72M | 2.21M | 0.00 | 0.00 |
| Total Liabilities | 4.81M | 3.54M | 5.32M | 86.21K | 65.95K |
| Stockholders Equity | 8.11M | 9.05M | 8.82M | 230.18K | 136.70K |
Cash Flow | |||||
| Free Cash Flow | -381.63K | -1.07M | -66.89K | -120.32K | -104.57K |
| Operating Cash Flow | -364.71K | -1.05M | -48.22K | -120.32K | -104.57K |
| Investing Cash Flow | -16.92K | -17.07K | -310.41K | 0.00 | 0.00 |
| Financing Cash Flow | -27.39K | 472.89K | 548.87K | 240.00K | 25.37K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £54.75M | 12.89 | 11.39% | ― | 9.90% | 37.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | £252.00K | ― | ― | ― | ― | ― | |
48 Neutral | £1.88M | -1.49 | -32.31% | ― | -100.66% | 84.15% | |
40 Underperform | £443.01K | -0.43 | ― | ― | -96.59% | 93.69% |
Vox Valor Capital Limited has announced that director Konstantin Khomyakov has resigned from the board with effect from 22 December 2025, though he will remain involved with the group as a consultant overseeing audit, accounting and finance. The company’s major shareholder, Vox Valor Holding Limited, which has the right to appoint one board member under an existing relationship agreement, is currently selecting a replacement for the vacant seat, with a further announcement expected in January 2026, signalling continuity in governance and financial oversight for stakeholders during the transition.