| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.09M | 5.57M | 13.83M | 0.00 | 0.00 |
| Gross Profit | 11.62M | 5.49M | 13.82M | 0.00 | 0.00 |
| EBITDA | -298.14K | -4.66K | -2.65M | -146.52K | -128.83K |
| Net Income | -1.05M | -187.46K | -3.15M | -146.52K | -128.83K |
Balance Sheet | |||||
| Total Assets | 12.92M | 12.59M | 14.14M | 316.39K | 202.65K |
| Cash, Cash Equivalents and Short-Term Investments | 12.75K | 144.18K | 911.69K | 311.00K | 191.32K |
| Total Debt | 3.04M | 2.72M | 2.21M | 0.00 | 0.00 |
| Total Liabilities | 4.81M | 3.54M | 5.32M | 86.21K | 65.95K |
| Stockholders Equity | 8.11M | 9.05M | 8.82M | 230.18K | 136.70K |
Cash Flow | |||||
| Free Cash Flow | -381.63K | -1.07M | -66.89K | -120.32K | -104.57K |
| Operating Cash Flow | -364.71K | -1.05M | -48.22K | -120.32K | -104.57K |
| Investing Cash Flow | -16.92K | -17.07K | -310.41K | 0.00 | 0.00 |
| Financing Cash Flow | -27.39K | 472.89K | 548.87K | 240.00K | 25.37K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £57.38M | 7.35 | 10.95% | ― | 9.90% | 37.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | £252.00K | ― | ― | ― | ― | ― | |
48 Neutral | £1.26M | -0.99 | -37.63% | ― | -100.66% | 84.15% | |
46 Neutral | £5.94M | -7.39 | -140.34% | ― | ― | ― | |
40 Underperform | $1.69M | -0.04 | ― | ― | -96.59% | 93.69% |