Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 19.00K | $ 18.00K | $ 25.00K | $ 0.00 |
Gross Profit | $ 19.00K | $ 18.00K | $ 25.00K | $ 0.00 |
Operating Income | $ -6.80M | $ -8.81M | $ -5.90M | $ -1.52M |
EBITDA | $ -5.85M | $ -8.27M | $ -5.87M | $ -1.52M |
Net Income | $ -6.34M | $ -8.81M | $ -5.90M | $ -1.52M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 12.17M | $ 19.09M | $ 31.98M | $ 3.68M |
Total Assets | $ 20.29M | $ 25.91M | $ 36.80M | $ 4.37M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -12.17M | $ -19.09M | $ -31.98M | $ -3.68M |
Total Liabilities | $ 786.00K | $ 822.00K | $ 1.52M | $ 122.00K |
Stockholders' Equity | $ 19.50M | $ 25.09M | $ 35.27M | $ 4.25M |
Cash Flow | ||||
Free Cash Flow | $ -7.63M | $ -11.53M | $ -8.49M | $ -1.32M |
Operating Cash Flow | $ -5.27M | $ -8.62M | $ -4.77M | $ -1.30M |
Investing Cash Flow | $ -2.35M | $ -2.91M | $ -3.72M | $ -1.35M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 38.52M | $ 10.02M |