Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 106.68M | £ 135.70M | £ 127.37M | £ 113.71M | £ 105.95M |
Gross Profit | £ 17.73M | £ 25.00M | £ 22.87M | £ 20.82M | £ 19.18M |
Operating Income | £ -3.48M | £ 2.08M | £ 1.47M | £ 244.00K | £ -2.58M |
EBITDA | £ 1.34M | £ 6.42M | £ 5.99M | £ 5.03M | £ 2.01M |
Net Income | £ -3.13M | £ 1.22M | £ 1.08M | £ 318.00K | £ -2.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.34M | £ 6.45M | £ 15.31M | £ 14.80M | £ 8.92M |
Total Assets | £ 63.33M | £ 70.89M | £ 82.14M | £ 65.16M | £ 65.14M |
Total Debt | £ 4.97M | £ 4.44M | £ 2.43M | £ 3.00M | £ 4.18M |
Net Debt | £ 2.63M | £ -2.02M | £ -12.88M | £ -11.80M | £ -4.75M |
Total Liabilities | £ 29.60M | £ 33.82M | £ 46.73M | £ 31.19M | £ 30.70M |
Stockholders' Equity | £ 33.73M | £ 37.06M | £ 35.41M | £ 33.97M | £ 34.45M |
Cash Flow | |||||
Free Cash Flow | £ -2.31M | £ -3.98M | £ 9.66M | £ 7.83M | £ 2.31M |
Operating Cash Flow | £ -664.00K | £ -2.18M | £ 11.16M | £ 9.21M | £ 2.90M |
Investing Cash Flow | £ -1.93M | £ -8.17M | £ -7.60M | £ -728.00K | £ -8.60M |
Financing Cash Flow | £ -1.51M | £ 1.49M | £ -3.05M | £ -2.61M | £ 7.10M |