Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.89M | £ 1.65M | £ 1.12M | £ 793.58K | £ 145.21K |
Gross Profit | £ 334.10K | £ -56.97K | £ 635.34K | £ 381.68K | £ -5.12K |
Operating Income | £ -2.11M | £ -1.93M | £ -1.10M | £ -811.97K | £ -1.14M |
EBITDA | £ -839.04K | £ -1.27M | £ -896.24K | £ -684.87K | £ -1.04M |
Net Income | £ -2.37M | £ -1.92M | £ -1.28M | £ -912.74K | £ -1.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 289.34K | £ 1.53M | £ 1.64M | £ 46.64K | £ 44.68K |
Total Assets | £ 21.34M | £ 17.52M | £ 9.93M | £ 6.33M | £ 5.60M |
Total Debt | £ 2.80M | £ 1.04M | £ 1.31M | £ 847.77K | £ 43.91K |
Net Debt | £ 2.51M | £ -493.79K | £ -337.32K | £ 801.13K | £ -774.00 |
Total Liabilities | £ 4.49M | £ 1.77M | £ 1.75M | £ 2.06M | £ 745.89K |
Stockholders' Equity | £ 16.85M | £ 15.75M | £ 8.18M | £ 4.27M | £ 4.86M |
Cash Flow | |||||
Free Cash Flow | £ -4.97M | £ -7.10M | £ -3.47M | £ -1.93M | £ -1.95M |
Operating Cash Flow | £ -2.17M | £ -1.95M | £ -1.78M | £ -1.08M | £ -712.11K |
Investing Cash Flow | £ -5.43M | £ -7.74M | £ -1.68M | £ -727.18K | £ -2.09M |
Financing Cash Flow | £ 6.34M | £ 9.58M | £ 5.06M | £ 1.81M | £ 2.34M |