Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 36.62M | £ 8.24M | £ 25.23M | £ 24.42M | £ 21.66M |
Gross Profit | £ 36.62M | £ 8.24M | £ -54.65M | £ 19.42M | £ 15.60M |
Operating Income | £ 31.06M | £ 3.02M | £ 17.57M | £ 17.11M | £ 13.32M |
EBITDA | £ 0.00 | £ 19.21M | £ -76.67M | £ -18.14M | £ 13.32M |
Net Income | £ 31.06M | £ 3.02M | £ -54.72M | £ 89.37M | £ 4.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.72M | £ 6.00M | £ 8.42M | £ 11.60M | £ 12.18M |
Total Assets | £ 496.87M | £ 478.03M | £ 490.26M | £ 544.96M | £ 460.10M |
Total Debt | £ 0.00 | £ 177.43M | £ 178.60M | £ 163.78M | £ 155.36M |
Net Debt | £ -3.72M | £ 171.42M | £ 170.18M | £ 152.18M | £ 143.18M |
Total Liabilities | £ 195.49M | £ 190.68M | £ 189.57M | £ 172.77M | £ 163.25M |
Stockholders' Equity | £ 301.38M | £ 287.35M | £ 300.69M | £ 372.18M | £ 296.84M |
Cash Flow | |||||
Free Cash Flow | £ 18.58M | £ 23.88M | £ 17.68M | £ 19.06M | £ 8.66M |
Operating Cash Flow | £ 18.58M | £ 23.88M | £ 17.68M | £ 19.06M | £ 8.66M |
Investing Cash Flow | £ -1.93M | £ -2.00M | £ -14.25M | £ -9.96M | £ -36.53M |
Financing Cash Flow | £ -18.94M | £ -24.29M | £ -6.62M | £ -9.68M | £ 7.00M |