| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 4.00K | 43.00K | 223.00K |
| Gross Profit | -70.00K | -128.00K | 4.00K | 5.72M | 4.25M |
| EBITDA | -2.78M | -124.19M | -6.73M | 6.55M | 2.56M |
| Net Income | -22.35M | -150.82M | -7.16M | 4.97M | 2.42M |
Balance Sheet | |||||
| Total Assets | 37.85M | 58.39M | 204.22M | 212.06M | 176.59M |
| Cash, Cash Equivalents and Short-Term Investments | 802.00K | 7.89M | 3.02M | 3.86M | 2.91M |
| Total Debt | 41.91M | 37.71M | 33.41M | 30.47M | 20.04M |
| Total Liabilities | 42.91M | 41.37M | 37.51M | 33.97M | 21.54M |
| Stockholders Equity | -5.05M | 17.02M | 166.71M | 178.09M | 155.06M |
Cash Flow | |||||
| Free Cash Flow | -6.31M | -8.14M | -3.75M | -5.84M | -2.96M |
| Operating Cash Flow | -3.10M | -3.50M | -1.50M | -3.92M | -1.55M |
| Investing Cash Flow | -3.62M | 3.80M | -2.95M | -6.19M | -1.20M |
| Financing Cash Flow | -43.00K | 4.35M | 3.82M | 10.42M | 1.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | £43.60M | -8.71 | -7.06% | ― | 65.29% | 97.00% | |
51 Neutral | £32.20M | -11.88 | -8.49% | ― | ― | 2.38% | |
50 Neutral | £22.77M | -2.33 | -54.57% | ― | ― | ― | |
46 Neutral | £19.74M | -7.94 | ― | ― | ― | ― | |
45 Neutral | £5.02M | -0.18 | -45.38% | ― | ― | 85.90% | |
43 Neutral | £29.40M | -17.62 | -7.42% | ― | ― | 51.66% |