| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.43M | 39.18M | 39.84M | 37.41M | 33.12M |
| Gross Profit | 36.12M | 34.35M | 34.61M | 32.71M | 28.57M |
| EBITDA | 10.66M | 27.16M | 0.00 | 0.00 | 0.00 |
| Net Income | 2.99M | -36.39M | 34.99M | 24.90M | 28.41M |
Balance Sheet | |||||
| Total Assets | 636.77M | 658.81M | 713.05M | 705.01M | 699.99M |
| Cash, Cash Equivalents and Short-Term Investments | 25.41M | 26.90M | 29.45M | 30.14M | 52.47M |
| Total Debt | 263.19M | 262.91M | 262.65M | 262.55M | 260.16M |
| Total Liabilities | 266.00M | 269.06M | 265.43M | 265.73M | 263.88M |
| Stockholders Equity | 370.78M | 389.74M | 447.62M | 439.29M | 436.11M |
Cash Flow | |||||
| Free Cash Flow | 19.53M | 29.07M | 25.86M | 18.49M | 19.10M |
| Operating Cash Flow | 21.84M | 29.07M | 25.86M | 25.70M | 24.71M |
| Investing Cash Flow | -1.96M | -2.32M | 7.55M | -18.49M | -61.24M |
| Financing Cash Flow | -21.96M | -28.86M | -34.10M | -29.55M | 35.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £1.22B | 7.07 | 10.25% | 3.62% | -8.66% | 553.35% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | £279.36M | 90.71 | 0.80% | 8.16% | -4.24% | -273.62% | |
53 Neutral | £97.33M | -11.68 | -6.64% | 6.96% | ― | ― | |
51 Neutral | £150.60M | -6.51 | -9.62% | ― | ― | ― | |
44 Neutral | £3.96M | -2.31 | 2.58% | ― | 4.96% | ― |