Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.64B | 5.81B | 5.55B | 5.21B | 5.21B | 4.56B | Gross Profit |
3.97B | 4.05B | 3.89B | 3.67B | 3.67B | 3.16B | EBIT |
735.00M | 657.00M | 425.00M | 315.00M | 593.00M | 295.00M | EBITDA |
1.06B | 1.22B | 956.00M | 943.00M | 1.24B | 866.00M | Net Income Common Stockholders |
305.00M | 412.00M | 263.00M | 223.00M | 524.00M | 448.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
137.00M | 619.00M | 302.00M | 350.00M | 1.29B | 1.76B | Total Assets |
8.95B | 10.35B | 9.99B | 9.97B | 10.92B | 11.01B | Total Debt |
2.13B | 3.32B | 3.08B | 2.87B | 3.34B | 3.69B | Net Debt |
2.00B | 2.70B | 2.78B | 2.52B | 2.05B | 1.93B | Total Liabilities |
3.99B | 5.09B | 4.77B | 4.71B | 5.35B | 5.73B | Stockholders Equity |
4.95B | 5.26B | 5.22B | 5.26B | 5.57B | 5.28B |
Cash Flow | Free Cash Flow | ||||
301.00M | 606.00M | 181.00M | 110.00M | 469.00M | 492.00M | Operating Cash Flow |
733.00M | 987.00M | 608.00M | 468.00M | 877.00M | 935.00M | Investing Cash Flow |
-626.00M | -569.00M | -448.00M | -472.00M | -691.00M | -606.00M | Financing Cash Flow |
258.00M | -86.00M | -200.00M | -926.00M | -645.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | £10.06B | 34.97 | 16.90% | 0.83% | 11.94% | 20.48% | |
76 Outperform | £156.99B | 28.50 | 17.43% | 2.42% | 14.82% | 14.98% | |
74 Outperform | £8.61B | 26.63 | 7.78% | 2.94% | 1.85% | 51.77% | |
73 Outperform | £4.93B | 14.92 | 11.08% | 4.01% | -6.75% | -0.02% | |
69 Neutral | £54.15B | 21.16 | 19.06% | 4.56% | 3.46% | -48.06% | |
67 Neutral | £8.79B | 28.74 | 7.38% | 2.60% | 1.13% | -19.48% | |
50 Neutral | $5.14B | 3.10 | -40.94% | 2.95% | 17.94% | 2.00% |