| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.44M | 4.47M | 20.94M | 21.14M | 9.92M |
| Gross Profit | 6.77M | 4.47M | 20.94M | 21.14M | 9.92M |
| EBITDA | 8.06M | 0.00 | 0.00 | 5.75M | 9.22M |
| Net Income | 2.16M | 575.00K | -9.38M | 13.99M | 6.24M |
Balance Sheet | |||||
| Total Assets | 231.76M | 244.15M | 255.11M | 269.39M | 280.10M |
| Cash, Cash Equivalents and Short-Term Investments | 24.75M | 27.36M | 32.45M | 34.32M | 45.72M |
| Total Debt | 64.02M | 70.47M | 73.62M | 41.79M | 68.59M |
| Total Liabilities | 75.10M | 80.05M | 83.67M | 81.15M | 80.57M |
| Stockholders Equity | 156.66M | 164.10M | 171.44M | 188.24M | 199.53M |
Cash Flow | |||||
| Free Cash Flow | 5.31M | 7.89M | 15.90M | 10.27M | -3.75M |
| Operating Cash Flow | 5.31M | 7.89M | 15.90M | 10.27M | -3.75M |
| Investing Cash Flow | 9.27M | -1.68M | -15.15M | 5.38M | 38.13M |
| Financing Cash Flow | -13.73M | -11.29M | -2.61M | -27.05M | -6.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £60.38M | 4.85 | 10.22% | 8.23% | 8.48% | 207.85% | |
67 Neutral | £241.38M | 5.97 | 9.81% | 6.64% | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | £114.58M | -7.76 | 2.85% | 65.05% | 0.54% | ― | |
58 Neutral | £81.47M | 10.58 | 1.39% | 8.31% | -8.97% | 326.47% | |
53 Neutral | £100.66M | -11.68 | -6.64% | 6.96% | ― | ― |