Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 33.00K | 254.00K | 0.00 | 0.00 |
Gross Profit | -171.00K | 30.00K | 93.00K | 0.00 | 0.00 |
Operating Income | -61.38M | -1.92M | -5.53M | -3.41M | -541.00K |
EBITDA | -3.78M | -3.76M | -5.30M | 6.28M | -15.81M |
Net Income | -62.98M | -3.99M | -7.93M | 6.01M | -16.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | 853.00K | 1.41M | 20.00K | 209.00K | 6.66M |
Total Assets | 861.00K | 67.38M | 65.28M | 64.42M | 66.84M |
Total Debt | 0.00 | 3.79M | 3.39M | 1.02M | 1.32M |
Net Debt | -853.00K | 3.31M | 3.38M | 807.00K | -5.35M |
Total Liabilities | 7.43M | 11.77M | 8.86M | 4.88M | 14.35M |
Stockholders' Equity | -6.57M | 55.61M | 56.42M | 59.54M | 52.49M |
Cash Flow | |||||
Free Cash Flow | -4.17M | -4.59M | -5.28M | -7.85M | 325.00K |
Operating Cash Flow | -3.14M | -3.22M | -2.72M | -3.92M | 856.00K |
Investing Cash Flow | -3.06M | -914.00K | -2.32M | -3.79M | -5.89M |
Financing Cash Flow | 7.12M | 4.69M | 5.01M | 1.35M | 11.78M |