Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 163.15M | £ 141.67M | £ 93.33M | £ 91.40M | £ 87.48M |
Gross Profit | £ 112.03M | £ 92.14M | £ 52.58M | £ 51.02M | £ 47.74M |
Operating Income | £ 852.00K | £ -867.00K | £ 8.38M | £ 5.49M | £ -8.66M |
EBITDA | £ 24.52M | £ 14.89M | £ 22.68M | £ 20.75M | £ 7.53M |
Net Income | £ -3.44M | £ -9.25M | £ 6.94M | £ 9.01M | £ -10.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.13M | £ 1.37M | £ 1.80M | £ 5.25M | £ 3.71M |
Total Assets | £ 184.51M | £ 195.42M | £ 122.57M | £ 122.64M | £ 141.57M |
Total Debt | £ 75.50M | £ 74.33M | £ 18.45M | £ 20.82M | £ 38.26M |
Net Debt | £ 72.36M | £ 72.96M | £ 16.64M | £ 15.57M | £ 34.55M |
Total Liabilities | £ 130.02M | £ 137.23M | £ 50.72M | £ 50.55M | £ 81.77M |
Stockholders' Equity | £ 54.48M | £ 58.19M | £ 71.85M | £ 72.09M | £ 59.80M |
Cash Flow | |||||
Free Cash Flow | £ 8.67M | £ 6.01M | £ 13.71M | £ 13.07M | £ 12.10M |
Operating Cash Flow | £ 19.42M | £ 12.38M | £ 16.48M | £ 15.38M | £ 16.33M |
Investing Cash Flow | £ -11.63M | £ -32.98M | £ -7.44M | £ -2.31M | £ -4.23M |
Financing Cash Flow | £ -5.91M | £ 20.26M | £ -12.51M | £ -11.51M | £ -15.58M |