| Breakdown | Jun 2025 | Dec 2023 | Jun 2023 | Jun 2022 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -12.48M | -3.81M | -54.00K | -14.00K | 0.00 |
| EBITDA | -17.11M | -14.13M | -4.59M | 2.31M | -1.04M |
| Net Income | -19.31M | -20.38M | -6.52M | 7.28M | -923.00K |
Balance Sheet | |||||
| Total Assets | 66.39M | 65.13M | 51.05M | 15.38M | 9.20M |
| Cash, Cash Equivalents and Short-Term Investments | 12.00K | 542.00K | 9.63M | 940.00K | 727.00K |
| Total Debt | 180.00K | 2.45M | 180.00K | 180.00K | 0.00 |
| Total Liabilities | 58.96M | 50.60M | 34.27M | 1.13M | 935.00K |
| Stockholders Equity | 21.01M | 27.68M | 29.51M | 26.56M | 20.27M |
Cash Flow | |||||
| Free Cash Flow | -12.73M | -26.08M | -5.85M | -2.69M | -802.00K |
| Operating Cash Flow | -10.02M | -8.03M | 30.12M | -2.54M | -793.00K |
| Investing Cash Flow | -3.02M | -18.60M | -36.27M | -1.01M | -1.03M |
| Financing Cash Flow | 12.50M | 17.54M | 14.84M | 3.79M | 2.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | £4.38M | -1.28 | -44.38% | ― | 1.77% | 33.33% | |
45 Neutral | £3.37M | -2.34 | -25.13% | ― | ― | ― | |
43 Neutral | £4.17M | -0.78 | -44.29% | ― | ― | ― | |
42 Neutral | £3.01M | -1.08 | -4.75% | ― | ― | 36.36% | |
41 Neutral | £3.24M | -2,196.99 | -0.07% | ― | ― | ― |