| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 711.60M | $ 719.10M | $ 815.20M | $ 710.10M | $ 865.60M |
| Gross Profit | $ 711.60M | $ 719.10M | $ 815.20M | $ 710.10M | $ 865.60M |
| Operating Income | $ 336.10M | $ 336.40M | $ 433.00M | $ 376.00M | $ 506.70M |
| EBITDA | $ 349.00M | $ 347.40M | $ 495.10M | $ 397.50M | $ 532.50M |
| Net Income | $ 273.10M | $ 271.40M | $ 370.40M | $ 310.60M | $ 500.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 891.50M | $ 909.50M | $ 930.20M | $ 749.50M | $ 593.90M |
| Total Assets | $ 991.80M | $ 1.00B | $ 1.01B | $ 822.80M | $ 620.20M |
| Total Debt | $ 15.80M | $ 18.40M | $ 5.60M | $ 6.20M | $ 6.90M |
| Net Debt | $ -874.20M | $ -888.30M | $ -924.60M | $ -743.30M | $ -587.00M |
| Total Liabilities | $ 347.50M | $ 304.90M | $ 77.20M | $ 48.30M | $ 30.00M |
| Stockholders' Equity | $ 644.30M | $ 699.80M | $ 780.50M | $ 661.30M | $ 555.60M |
| Cash Flow | |||||
| Free Cash Flow | $ 336.70M | $ 340.70M | $ 453.30M | $ 404.70M | $ 528.40M |
| Operating Cash Flow | $ 341.50M | $ 348.90M | $ 454.10M | $ 405.50M | $ 528.70M |
| Investing Cash Flow | $ -4.80M | $ -8.20M | $ -5.40M | $ -33.30M | $ -300.00K |
| Financing Cash Flow | $ -348.50M | $ -367.80M | $ -261.00M | $ -211.80M | $ -232.20M |