Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.01B | $ 461.60M | $ -442.40M | $ 366.28M |
Gross Profit | $ 1.01B | $ 441.62M | $ -465.40M | $ 357.21M |
Operating Income | $ 965.50M | $ 397.10M | $ -505.10M | $ 350.61M |
EBITDA | $ 0.00 | $ 637.92M | $ 0.00 | $ 292.73M |
Net Income | $ 832.40M | $ 321.10M | $ -452.90M | $ 244.42M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 14.50M | $ 305.20M | $ 97.60M | $ 124.80M |
Total Assets | $ 6.25B | $ 5.69B | $ 5.72B | $ 6.70B |
Total Debt | $ 0.00 | $ 493.80M | $ 493.20M | $ 340.90M |
Net Debt | $ -14.50M | $ -242.90M | $ 395.60M | $ 216.10M |
Total Liabilities | $ 1.15B | $ 853.40M | $ 1.00B | $ 1.41B |
Stockholders' Equity | $ 5.10B | $ 4.83B | $ 4.72B | $ 5.30B |
Cash Flow | ||||
Free Cash Flow | $ 280.30M | $ 617.20M | $ 217.30M | $ -464.53M |
Operating Cash Flow | $ 280.30M | $ 617.20M | $ 217.30M | $ -464.53M |
Investing Cash Flow | $ 111.10M | $ -204.20M | $ -143.00M | $ -329.33M |
Financing Cash Flow | $ -619.80M | $ -267.70M | $ -101.50M | $ 960.27M |