Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 325.35M | $ 546.40M | $ 386.45M | $ 135.15M |
Gross Profit | $ 300.19M | $ 524.50M | $ 359.15M | $ 126.11M |
Operating Income | $ 979.78M | $ 455.70M | $ -447.62M | $ 298.31M |
EBITDA | $ 979.78M | $ 286.78M | $ 329.36M | $ 298.31M |
Net Income | $ 815.00M | $ 321.10M | $ -444.67M | $ 243.66M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 748.82M | $ 305.20M | $ 584.14M | $ 576.77M |
Total Assets | $ 6.24B | $ 5.69B | $ 5.75B | $ 6.69B |
Total Debt | $ 581.60M | $ 493.80M | $ 737.06M | $ 1.14B |
Net Debt | $ 567.11M | $ 250.90M | $ 638.93M | $ 1.02B |
Total Liabilities | $ 1.15B | $ 853.40M | $ 1.01B | $ 1.40B |
Stockholders' Equity | $ 5.09B | $ 4.83B | $ 4.74B | $ 5.29B |
Cash Flow | ||||
Free Cash Flow | $ 194.45M | $ 617.20M | $ 215.81M | $ 102.91M |
Operating Cash Flow | $ 194.45M | $ 617.20M | $ 215.81M | $ 102.91M |
Investing Cash Flow | $ 108.78M | $ -204.20M | $ -140.40M | $ -242.78M |
Financing Cash Flow | $ -579.13M | $ -267.70M | $ -72.36M | $ 707.89M |