| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.50K | -527.00K | 174.00K | 25.00K | 455.00K | 261.00K |
| Gross Profit | 91.50K | -527.00K | 151.00K | -4.00K | 415.00K | 237.00K |
| EBITDA | 136.00K | -630.00K | -282.00K | -1.59M | 1.07M | 808.00K |
| Net Income | 136.00K | -630.00K | -282.00K | -1.59M | 1.07M | 808.00K |
Balance Sheet | ||||||
| Total Assets | 1.95M | 1.47M | 2.24M | 2.54M | 3.86M | 3.11M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 16.00K | 243.00K | 354.00K | 0.00 | 3.05M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 22.00K | 27.00K | 30.00K | 131.00K | 19.00K | 19.00K |
| Stockholders Equity | 1.93M | 1.44M | 2.21M | 2.41M | 3.84M | 3.09M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -119.00K | -239.00K | -28.00K | -96.00K | -77.00K |
| Operating Cash Flow | 0.00 | -119.00K | -239.00K | -28.00K | -96.00K | -77.00K |
| Investing Cash Flow | 0.00 | 24.00K | 29.00K | 125.00K | 449.00K | 89.00K |
| Financing Cash Flow | 0.00 | -132.00K | 99.00K | 168.00K | -322.00K | 74.00K |