| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.84M | 42.54M | 42.69M | 72.25M | 36.22M |
| Gross Profit | 37.99M | 37.07M | 37.05M | 66.54M | 32.08M |
| EBITDA | -22.95M | 11.48M | 0.00 | 0.00 | 0.00 |
| Net Income | -22.95M | 11.78M | 12.70M | 69.84M | 34.79M |
Balance Sheet | |||||
| Total Assets | 496.30M | 573.17M | 602.28M | 620.18M | 579.81M |
| Cash, Cash Equivalents and Short-Term Investments | 10.78M | 11.85M | 10.01M | 10.60M | 93.95M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.50M | 2.80M | 3.24M | 1.92M | 2.12M |
| Stockholders Equity | 494.80M | 570.37M | 599.04M | 618.26M | 577.69M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 42.86M | 36.91M | 29.91M | 20.30M |
| Operating Cash Flow | 33.24M | 42.86M | 36.91M | 29.91M | 20.30M |
| Investing Cash Flow | 18.30M | -577.00K | -5.58M | -83.58M | -212.52M |
| Financing Cash Flow | -52.62M | -40.45M | -31.92M | -29.67M | 198.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £422.07M | 7.48 | 44.99% | 5.73% | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | £263.66M | -1.21 | -6.58% | 8.18% | -9.72% | -25.25% | |
63 Neutral | ― | -14.43 | -0.72% | 10.37% | 19.76% | -122.32% | |
45 Neutral | £19.21M | -4.39 | -22.43% | ― | ― | ― | |
44 Neutral | ― | -1.48 | -47.36% | 3.45% | ― | ― |