Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 9.64M | £ 7.86M | £ 6.19M | £ 4.60M | £ 5.28M |
Gross Profit | £ 5.37M | £ 4.14M | £ 4.78M | £ 3.37M | £ 4.68M |
Operating Income | £ 2.11M | £ 2.24M | £ 1.88M | £ 1.05M | £ 2.20M |
EBITDA | £ 2.23M | £ 2.22M | £ 1.94M | £ 1.12M | £ 2.29M |
Net Income | £ 1.58M | £ 1.71M | £ 1.52M | £ 839.00K | £ 1.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.48M | £ 2.55M | £ 4.80M | £ 2.17M | £ 2.30M |
Total Assets | £ 69.19M | £ 61.88M | £ 48.84M | £ 32.44M | £ 29.89M |
Total Debt | £ 40.22M | £ 34.72M | £ 25.52M | £ 12.32M | £ 11.08M |
Net Debt | £ 38.74M | £ 32.17M | £ 20.73M | £ 10.15M | £ 8.78M |
Total Liabilities | £ 50.25M | £ 44.13M | £ 32.16M | £ 16.64M | £ 14.29M |
Stockholders' Equity | £ 18.90M | £ 17.75M | £ 16.68M | £ 15.80M | £ 15.60M |
Cash Flow | |||||
Free Cash Flow | £ -6.14M | £ -10.72M | £ -9.94M | £ -652.00K | £ 6.04M |
Operating Cash Flow | £ -5.47M | £ -10.66M | £ -9.92M | £ -649.00K | £ 6.07M |
Investing Cash Flow | £ -628.00K | £ -97.00K | £ -16.00K | £ -78.00K | £ -20.00K |
Financing Cash Flow | £ 5.03M | £ 8.51M | £ 12.56M | £ 597.00K | £ -5.89M |