| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.74M | 156.74M | 155.69M | 155.69M | 58.68M | 80.07M |
| Gross Profit | 24.20M | 24.20M | 27.67M | 22.15M | 10.72M | 18.23M |
| EBITDA | 17.03M | 17.04M | 17.65M | 18.40M | 19.53M | 23.30M |
| Net Income | 1.41M | 1.41M | 4.11M | 4.11M | 7.25M | 5.99M |
Balance Sheet | ||||||
| Total Assets | 229.47M | 229.47M | 272.94M | 253.78M | 256.06M | 255.50M |
| Cash, Cash Equivalents and Short-Term Investments | 15.35M | 15.35M | 21.61M | 8.11M | 25.96M | 22.17M |
| Total Debt | 10.48M | 10.48M | 28.64M | 32.60M | 43.29M | 46.61M |
| Total Liabilities | 64.61M | 64.61M | 102.46M | 82.15M | 85.99M | 93.93M |
| Stockholders Equity | 164.85M | 164.85M | 170.47M | 170.76M | 169.19M | 160.69M |
Cash Flow | ||||||
| Free Cash Flow | 20.47M | 18.77M | 17.27M | -2.33M | 12.80M | 39.66M |
| Operating Cash Flow | 24.03M | 22.33M | 20.83M | -1.22M | 16.33M | 40.17M |
| Investing Cash Flow | 9.19M | 9.19M | -229.71K | 13.37M | -9.22M | -29.55M |
| Financing Cash Flow | -24.25M | -24.25M | -9.53M | -16.61M | -8.44M | -11.77M |
OPG Power Ventures has announced the execution of a power purchase agreement with Tamil Nadu Power Distribution Corporation Limited for the supply of 160 MW of electricity at a tariff of Rs 5.558 per kWh over a five-year term. This agreement, approved by the Tamil Nadu Electricity Regulatory Commission, is expected to commence electricity supply from February 2026, enhancing OPG’s operational footprint in the Indian power sector.
OPG Power Ventures plc announced that all resolutions proposed at its Annual General Meeting were passed, including those related to share buyback and capital reduction. The company reminded shareholders of the upcoming deadlines for the Share Buyback Offer, which closes on December 12, 2025, and provided a detailed timetable for the buyback process and the cancellation of its shares from trading on AIM.
OPG Power Ventures plc has announced an update on its Share Buyback Offer, which is part of a series of proposals to be discussed at the upcoming Annual General Meeting. The company plans to return up to £9.9 million to shareholders by buying back up to 157.7 million shares, representing 39.4% of existing shares. This move is intended to avoid a potential concentration of ownership by the Family Concert Party. The Board recommends shareholders vote in favor of the proposals, which they believe are in the best interests of the company.
OPG Power Ventures Plc announced that Talisman 37 Limited has sold its entire shareholding of 40,100,000 Ordinary Shares, representing 10% of the company’s issued share capital. This transaction leaves Talisman with no remaining shares in OPG, which could impact the company’s shareholder structure and market perception.
OPG Power Ventures plc has received a letter of award from Tamil Nadu Power Distribution Corporation Limited for a potential power purchase agreement to supply 160MW of electricity over five years. The agreement is pending regulatory approval and is expected to commence in February 2026, marking a significant step in OPG’s operational expansion.
OPG Power Ventures has announced a proposed share buyback offer worth approximately £11.41 million, targeting up to 45.42% of its existing ordinary shares. The company also plans to cancel the admission of its ordinary shares to trading on AIM and adopt new articles of association. The buyback offer is conditional on shareholder approval at the upcoming Annual General Meeting, and the company has recommended shareholders vote in favor of the resolutions. The move is seen as a strategic decision to return cash to shareholders and streamline the company’s operations.
OPG Power Ventures plc announced a significant change in the GST rate on coal in India, which will increase from 5% to 18% effective 22 September 2025. This change, along with the abolishment of the ₹400 per tonne compensation cess, is expected to increase the annual coal costs for OPG by approximately £2.5 million. The increase in GST will affect thermal power plants using imported coal, as they will see a rise in generation costs, impacting the company’s operational expenses and potentially affecting its market positioning.