Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 486.65M | $ 440.11M | $ 396.38M | $ 352.79M | $ 406.13M |
Gross Profit | $ 308.79M | $ 342.72M | $ 310.93M | $ 272.20M | $ 314.72M |
Operating Income | $ 125.74M | $ 112.05M | $ 97.01M | $ 66.91M | $ 69.01M |
EBITDA | $ 179.67M | $ 184.68M | $ 153.02M | $ 125.67M | $ 153.63M |
Net Income | $ 67.05M | $ 11.48M | $ 63.69M | $ 38.71M | $ 46.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 378.52M | $ 350.80M | $ 421.50M | $ 410.72M | $ 367.82M |
Total Assets | $ 1.52B | $ 1.40B | $ 1.38B | $ 1.35B | $ 1.44B |
Total Debt | $ 548.49M | $ 518.07M | $ 469.44M | $ 500.56M | $ 529.13M |
Net Debt | $ 479.12M | $ 442.34M | $ 440.88M | $ 437.30M | $ 460.15M |
Total Liabilities | $ 706.05M | $ 647.16M | $ 596.67M | $ 610.15M | $ 655.77M |
Stockholders' Equity | $ 601.50M | $ 554.61M | $ 593.66M | $ 555.78M | $ 569.79M |
Cash Flow | |||||
Free Cash Flow | $ 63.60M | $ 32.44M | $ 57.39M | $ 46.26M | $ 19.08M |
Operating Cash Flow | $ 128.74M | $ 97.09M | $ 106.11M | $ 105.70M | $ 106.31M |
Investing Cash Flow | $ -71.14M | $ -6.50M | $ -61.97M | $ -71.70M | $ -63.33M |
Financing Cash Flow | $ -68.53M | $ -46.89M | $ -82.64M | $ -19.49M | $ -21.04M |