Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 366.61M | £ 366.51M | £ 408.37M | £ 385.37M | £ 250.16M |
Gross Profit | £ 61.45M | £ 62.10M | £ 78.50M | £ 90.00M | £ 43.62M |
Operating Income | £ 20.19M | £ 26.14M | £ 43.98M | £ 57.84M | £ 17.55M |
EBITDA | £ 30.11M | £ 34.73M | £ 48.94M | £ 62.30M | £ 22.84M |
Net Income | £ 18.15M | £ 22.66M | £ 35.92M | £ 45.64M | £ 14.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 69.12M | £ 75.88M | £ 62.61M | £ 37.03M | £ 28.62M |
Total Assets | £ 275.45M | £ 269.70M | £ 250.36M | £ 224.81M | £ 167.99M |
Total Debt | £ 12.02M | £ 8.67M | £ 6.60M | £ 5.00M | £ 4.85M |
Net Debt | £ -57.10M | £ -67.21M | £ -56.01M | £ -32.03M | £ -23.77M |
Total Liabilities | £ 54.97M | £ 54.47M | £ 54.78M | £ 60.84M | £ 48.91M |
Stockholders' Equity | £ 220.48M | £ 215.23M | £ 195.57M | £ 163.97M | £ 119.08M |
Cash Flow | |||||
Free Cash Flow | £ 3.56M | £ 17.98M | £ 33.83M | £ 16.38M | £ 16.18M |
Operating Cash Flow | £ 17.02M | £ 23.57M | £ 37.13M | £ 20.69M | £ 18.14M |
Investing Cash Flow | £ -9.80M | £ -1.97M | £ -3.23M | £ -6.50M | £ -1.96M |
Financing Cash Flow | £ -17.61M | £ -8.33M | £ -8.32M | £ -5.79M | £ -4.51M |