| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.76B | € 6.93B | € 8.02B | € 8.77B | € 7.35B |
| Gross Profit | € 0.00 | € 3.56B | € 3.70B | € 3.91B | € 3.42B |
| Operating Income | € 899.10M | € 832.80M | € 874.80M | € 765.60M | € 886.20M |
| EBITDA | € 1.21B | € 1.19B | € 1.21B | € 1.06B | € 1.17B |
| Net Income | € 658.50M | € 734.40M | € 728.30M | € 606.50M | € 763.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 501.50M | € 1.61B | € 943.70M | € 1.03B | € 1.05B |
| Total Assets | € 10.67B | € 12.51B | € 11.69B | € 12.28B | € 11.40B |
| Total Debt | € 2.49B | € 3.52B | € 2.54B | € 3.13B | € 3.12B |
| Net Debt | € 2.14B | € 1.91B | € 1.59B | € 2.16B | € 2.08B |
| Total Liabilities | € 4.72B | € 6.03B | € 5.17B | € 6.06B | € 5.79B |
| Stockholders' Equity | € 5.95B | € 6.49B | € 6.52B | € 6.22B | € 5.60B |
| Cash Flow | |||||
| Free Cash Flow | € 493.90M | € 682.90M | € 755.90M | € 500.80M | € 356.00M |
| Operating Cash Flow | € 755.50M | € 988.70M | € 1.04B | € 721.80M | € 654.00M |
| Investing Cash Flow | € -261.30M | € -506.60M | € -94.40M | € -583.10M | € -628.70M |
| Financing Cash Flow | € -1.70B | € 192.30M | € -986.80M | € -209.70M | € 419.30M |