Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 148.05M | $ 268.45M | $ 248.44M | $ 213.76M | $ 169.15M |
Gross Profit | $ 148.05M | $ 139.29M | $ 127.08M | $ 115.83M | $ 105.49M |
Operating Income | $ -1.14M | $ -27.43M | $ -15.46M | $ -9.54M | $ -4.67M |
EBITDA | $ 0.00 | $ 0.00 | - | - | $ -4.66M |
Net Income | $ -1.09M | $ -106.20M | $ -43.52M | $ -62.10M | $ -4.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.58M | $ 34.65M | $ 85.98M | $ 10.32M | $ 8.29M |
Total Assets | $ 178.53M | $ 688.74M | $ 760.34M | $ 700.02M | $ 724.85M |
Total Debt | $ 449.58M | $ 428.67M | $ 402.70M | $ 303.69M | $ 55.58K |
Net Debt | $ 448.00M | $ 394.02M | $ 316.73M | $ 293.37M | $ -8.24M |
Total Liabilities | $ 3.44M | $ 508.06M | $ 492.81M | $ 415.91M | $ 408.61M |
Stockholders' Equity | $ 175.65M | $ 180.67M | $ 267.52M | $ 284.11M | $ 316.24M |
Cash Flow | |||||
Free Cash Flow | - | $ 13.05M | $ -18.93M | $ 24.64M | $ 11.86M |
Operating Cash Flow | - | $ 16.36M | $ -14.76M | $ 26.47M | $ 14.25M |
Investing Cash Flow | - | $ -62.55M | $ -13.42M | $ -11.60M | $ -50.37M |
Financing Cash Flow | - | $ -4.69M | $ 104.05M | $ -12.72M | $ 37.00M |