| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.75M | 445.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -10.27M | -39.00K | 0.00 | 0.00 | 0.00 |
| EBITDA | -13.01M | -8.40M | -3.15M | -2.27M | -197.00 |
| Net Income | -15.25M | -8.66M | -3.29M | -2.21M | -1.74M |
Balance Sheet | |||||
| Total Assets | 23.17M | 19.01M | 19.64M | 13.27M | 8.09M |
| Cash, Cash Equivalents and Short-Term Investments | 4.70M | 1.52M | 3.77M | 2.27M | 2.52M |
| Total Debt | 0.00 | 4.76M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.63M | 5.47M | 1.28M | 571.00K | 299.00K |
| Stockholders Equity | 21.36M | 13.35M | 18.17M | 12.70M | 7.79M |
Cash Flow | |||||
| Free Cash Flow | -12.61M | -9.54M | -5.86M | -1.63K | -1.58K |
| Operating Cash Flow | -11.67M | -5.77M | -2.28M | -1.56K | -1.33K |
| Investing Cash Flow | -1.89M | -4.96M | -4.02M | -2.60M | -2.55M |
| Financing Cash Flow | 17.13M | 8.52M | 7.34M | 4.33M | 4.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £29.88M | -1.29 | -9.71% | ― | ― | 72.00% | |
51 Neutral | £90.35M | 13.30 | -76.15% | ― | ― | ― | |
50 Neutral | £15.82M | -1.11 | -43.43% | ― | ― | 18.30% | |
46 Neutral | £37.11M | -1.98 | -73.36% | ― | 271.10% | 20.45% | |
| ― | £14.68M | 0.64 | ― | ― | ― | ― | |
43 Neutral | £33.63M | 0.08 | 0.25% | ― | ― | 44.90% |