Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 93.79M | 98.76M | 88.78M | 67.94M | 46.11M |
Gross Profit | 64.22M | 67.30M | 57.71M | 50.69M | 29.42M |
EBITDA | 24.39M | 6.04M | 5.74M | 12.14M | 7.37M |
Net Income | 9.63M | -7.16M | -3.63M | 1.64M | -5.99M |
Balance Sheet | |||||
Total Assets | 159.56M | 157.68M | 152.13M | 151.72M | 138.71M |
Cash, Cash Equivalents and Short-Term Investments | 5.19M | 8.78M | 12.27M | 12.94M | 26.88M |
Total Debt | 66.78M | 59.79M | 50.88M | 47.70M | 48.40M |
Total Liabilities | 94.73M | 102.80M | 91.11M | 85.14M | 72.43M |
Stockholders Equity | 64.83M | 54.88M | 61.03M | 66.58M | 66.28M |
Cash Flow | |||||
Free Cash Flow | 10.13M | 8.60M | 10.51M | -1.90M | -1.80M |
Operating Cash Flow | 10.97M | 15.17M | 16.30M | 4.96M | 3.84M |
Investing Cash Flow | -17.60M | -18.49M | -17.11M | -15.72M | -15.56M |
Financing Cash Flow | 3.05M | -155.00K | -3.03M | -3.05M | 33.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | £2.15B | 50.94 | 4.71% | 1.95% | -0.68% | -78.93% | |
73 Outperform | £581.01M | 16.86 | 12.12% | 2.75% | 10.34% | 33.59% | |
71 Outperform | £1.70B | 16.97 | 23.48% | 4.32% | 14.34% | -16.43% | |
69 Neutral | £393.28M | 5.06 | 49.03% | ― | -10.33% | ― | |
68 Neutral | £364.90M | 29.16 | 5.32% | 2.85% | -0.65% | ― | |
65 Neutral | £128.52M | 8.66 | 16.09% | 1.85% | -5.03% | ― | |
65 Neutral | $10.90B | 15.41 | 5.26% | 1.89% | 3.11% | -26.85% |
Inspired PLC, a company involved in the energy sector, is currently the subject of a recommended cash offer by Intrepid Bidco Limited, backed by HGGC, LLC. This follows an unsolicited offer from Regent Acquisitions 2025 Limited earlier in the year. The announcement details the support from William Currie Investments Limited, which has provided a letter of intent to accept the offer from Bidco, although it has sold a portion of its shares. The total number of shares subject to letters of intent in favor of Bidco’s offer now stands at approximately 3.63% of Inspired’s issued share capital, with overall support for the offer at nearly 39%. Inspired has also received confirmations from shareholders representing about 48% of its share capital that they do not intend to accept Regent’s offer.
Inspired PLC, a UK-based company, has announced a change in its major holdings with Samson Rock Capital LLP acquiring a significant portion of voting rights. This acquisition, which crossed the threshold on July 4, 2025, gives Samson Rock Capital LLP a 5.36% stake in Inspired PLC, potentially impacting the company’s governance and strategic decisions.
Inspired PLC announced significant board changes with Richard Logan stepping down as Non-Executive Chair, succeeded by Sangita Shah on an interim basis. This transition occurs during an offer period, with plans to appoint a permanent chair later, indicating a strategic move to maintain stability and leadership continuity.
Inspired PLC held its Annual General Meeting where it was noted that a significant portion of shareholders, particularly Regent Gas Holdings, voted against several resolutions. This dissent comes in the wake of an unsolicited acquisition offer from Regent Gas Holdings, which was rejected by the Board. The company plans to engage with dissenting shareholders to address their concerns, reflecting its commitment to corporate governance.
Inspired PLC has announced the withdrawal of its final dividend following an agreement with Intrepid Bidco Limited on a recommended cash offer for the company’s entire issued share capital at 81 pence per share. This decision allows Bidco to reduce the cash consideration by the dividend amount, impacting shareholders’ expected returns. The withdrawal does not affect the validity of the upcoming AGM’s notice or other resolutions, and the results will be announced post-meeting.
Intrepid Bidco Limited, backed by HGGC, LLC, has announced a recommended all-cash offer for Inspired PLC, valuing the company at approximately £183.6 million. The offer price of 81 pence per share represents a significant premium over previous offers and market prices, reflecting confidence in Inspired’s potential in a growing and changing sector. The acquisition aims to strengthen Inspired’s market position, with financial backing confirmed by Rothschild & Co.
Inspired PLC has announced the grant of options over ordinary shares to certain directors under the Inspired PLC Incentive Plan for the FY23 financial year. This grant, totaling 1,317,190 options, was delayed due to regulatory restrictions but has now been approved by the Takeover Panel. The options are exercisable at nil cost from March 2027, contingent on continued employment, and are subject to malus and clawback provisions, reflecting the company’s commitment to aligning management incentives with shareholder interests.
Inspired PLC has announced that shareholders holding 38.15% of its issued share capital have expressed their intention to accept a possible cash offer of 81 pence per share from HGGC, should a recommended firm offer be made. This potential acquisition, supported by major shareholders including Gresham House Asset Management, Otus Capital Management, and William Currie Investments, could significantly impact Inspired’s market position and shareholder value.
Inspired PLC has announced that its largest shareholder, Gresham House Asset Management Limited, has expressed its intention to accept a potential cash offer for Inspired’s shares, should a firm offer be made on the terms proposed by HGGC, LLC and its affiliates. This potential offer values each Inspired share at 81p and includes Gresham House’s significant holdings and voting rights in the company, which could significantly impact Inspired’s ownership structure and market positioning.
Inspired PLC is currently in discussions with HGGC, LLC regarding a potential cash offer of 81p per share for the entire issued and to be issued share capital of the company. This proposal follows an unsolicited offer from Regent Acquisitions 2025 Limited, which Inspired’s Board has recommended shareholders reject. The HGGC proposal is expected to be structured as a takeover offer, with the Board indicating a willingness to recommend it to shareholders if a firm offer is made on the proposed terms. The potential acquisition could significantly impact Inspired’s market position and shareholder value.
Inspired PLC has published a response document urging shareholders to reject an unsolicited cash offer from Regent Acquisitions 2025 Limited, which the board deems undervalues the company. The board is in discussions with a third party for a potential higher offer, suggesting confidence in the company’s long-term value strategy.
Inspired PLC has announced the date for its Annual General Meeting (AGM), which is set to take place on 27 June 2025 in Manchester. The company has also released its Annual Report and Accounts for the year ending 31 December 2024, which will be distributed to shareholders and made available on their website. This announcement underscores Inspired’s commitment to transparency and stakeholder engagement, reinforcing its position as a key player in the energy advisory industry.
Inspired PLC, a UK-based company, announced a change in the voting rights held by FIL Limited, a Bermuda-registered entity. The notification reveals that FIL Limited’s voting rights in Inspired PLC have decreased from 5.06% to 4.5769%, which could impact the company’s shareholder dynamics and influence within the market.
Inspired PLC has announced an update regarding the intentions of its shareholders in response to an offer from Regent Acquisitions 2025 Limited. The company revealed that shareholders controlling 49.14% of its issued share capital do not plan to accept Regent’s offer of 68.5p per share. This decision could significantly impact the potential acquisition and reflects the current sentiment among major shareholders. Inspired PLC’s board advises shareholders to refrain from taking any action at this time.
Inspired PLC, a company in the energy sector, is facing an unsolicited offer from Regent Acquisitions 2025 Limited at a price of 68.5p per share, which represents a 12% premium over the previous closing price. However, shareholders controlling 49.15% of Inspired’s share capital, including major stakeholders like Gresham House Asset Management and Slater Investment Limited, have expressed their intention not to accept the offer, citing that it undervalues the company. The Board of Inspired has urged shareholders not to take any action at this time.
Inspired PLC, a company in the energy sector, has received support from its largest shareholder, Gresham House Asset Management Limited, against an unsolicited cash offer from Regent Acquisitions 2025 Limited. Gresham House, which holds a significant portion of Inspired’s shares, believes the offer undervalues the company and has no intention of accepting it, aligning with the Board’s unanimous view.
Inspired PLC has announced the issuance of 4,000 new ordinary shares to accommodate the exercise of options under its Share Option Schemes. This move will increase the company’s total share capital to 159,649,070 ordinary shares, impacting the calculation for shareholders’ interest notifications under FCA rules.
Inspired PLC has received an unsolicited all-cash offer from Regent Acquisitions 2025 Limited to acquire all its shares at 68.5 pence per share. The board of Inspired believes the offer undervalues the company and advises shareholders not to take any action at this time, as they prepare a formal response with financial advice from Evercore.